Loading...
XASXFSA
Market cap60mUSD
Jan 10, Last price  
0.80AUD
1D
0.00%
1Q
-4.76%
Jan 2017
-38.46%
Name

FSA Group Ltd

Chart & Performance

D1W1MN
XASX:FSA chart
P/E
13.21
P/S
0.96
EPS
0.06
Div Yield, %
10.39%
Shrs. gr., 5y
-0.61%
Rev. gr., 5y
7.88%
Revenues
101m
+20.46%
13,922,10921,411,16733,476,178039,654,45238,473,60240,425,18854,011,32347,046,22665,465,84362,314,73559,710,76572,041,57866,391,06069,115,62582,525,05671,619,00470,252,25583,833,544100,982,616
Net income
7m
-43.48%
1,302,0082,546,1646,519,6902,681,1168,837,1727,520,5648,995,7158,527,89110,759,09613,482,24114,688,25310,658,49215,116,88612,606,59714,411,16616,315,94620,108,51417,219,77312,996,1467,345,994
CFO
15m
-33.34%
1,085,8522,186,351-1,094,724234,4412,883,8982,457,8105,640,6279,390,72213,965,57612,031,80410,881,80111,223,15810,640,50814,511,43117,080,45519,433,20129,511,14426,192,11922,322,69114,879,247
Dividend
Aug 30, 20240.035 AUD/sh
Earnings
Feb 26, 2025

Profile

FSA Group Limited, together with its subsidiaries, provides debt solutions and direct lending services to individuals and businesses in Australia. The company operates in Services and Lending segments. The Services segment offers informal arrangements, debt agreement, personal insolvency agreement, and bankruptcy services. The Lending segment provides home loans and personal loans to clients to purchase a property and motor vehicle, as well as consolidate their debt. This segment also offers asset finance to small and medium enterprises to purchase a vehicle and business-critical equipment. The company also provides accounting and taxation services. FSA Group Limited was incorporated in 2000 and is headquartered in Darlinghurst, Australia.
URL
https://www.fsagroup.com.au/
IPO date
Jan 11, 2001
Employees
106
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
100,983
20.46%
83,834
19.33%
70,252
-1.91%
Cost of revenue
28,671
27,051
25,078
Unusual Expense (Income)
NOPBT
72,311
56,782
45,174
NOPBT Margin
71.61%
67.73%
64.30%
Operating Taxes
3,750
6,170
8,221
Tax Rate
5.19%
10.87%
18.20%
NOPAT
68,561
50,612
36,954
Net income
7,346
-43.48%
12,996
-24.53%
17,220
-14.37%
Dividends
(10,086)
(8,564)
(8,178)
Dividend yield
9.95%
7.14%
5.72%
Proceeds from repurchase of equity
(1,009)
(5,719)
BB yield
0.84%
4.00%
Debt
Debt current
1,609
1,389
1,248
Long-term debt
762,579
606,718
510,361
Deferred revenue
286
673
Other long-term liabilities
360
(11,259)
(8,752)
Net debt
(61,671)
589,087
493,274
Cash flow
Cash from operating activities
14,879
22,323
26,192
CAPEX
(202)
(1,448)
(425)
Cash from investing activities
(168,439)
(99,766)
(50,250)
Cash from financing activities
144,870
77,968
24,882
FCF
65,754
47,980
37,223
Balance
Cash
5,353
36,450
35,925
Long term investments
820,505
(17,428)
(17,589)
Excess cash
820,809
14,830
14,823
Stockholders' equity
100,277
101,304
96,078
Invested Capital
759,548
686,745
600,347
ROIC
9.48%
7.86%
6.78%
ROCE
8.38%
8.01%
7.25%
EV
Common stock shares outstanding
121,346
122,301
125,484
Price
0.84
-14.80%
0.98
-14.04%
1.14
9.62%
Market cap
101,324
-15.46%
119,855
-16.22%
143,051
10.25%
EV
52,825
722,227
648,039
EBITDA
73,965
58,031
46,428
EV/EBITDA
0.71
12.45
13.96
Interest
48,878
29,117
12,002
Interest/NOPBT
67.59%
51.28%
26.57%