XASXFRI
Market cap136mUSD
Dec 27, Last price
0.81AUD
1D
0.00%
1Q
-4.73%
Jan 2017
-12.97%
Name
Finbar Group Ltd
Chart & Performance
Profile
Finbar Group Limited, through its subsidiaries, develops and invests in properties in Australia. It engages in the development of medium to high density residential buildings and commercial properties, as well as rents its properties. The company was incorporated in 1984 and is based in East Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 194,344 468.41% | 34,191 -62.61% | 91,437 -11.56% | |||||||
Cost of revenue | 174,870 | 30,128 | 83,833 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 19,474 | 4,063 | 7,604 | |||||||
NOPBT Margin | 10.02% | 11.88% | 8.32% | |||||||
Operating Taxes | 7,399 | 813 | 4,142 | |||||||
Tax Rate | 37.99% | 20.01% | 54.47% | |||||||
NOPAT | 12,075 | 3,250 | 3,462 | |||||||
Net income | 16,603 429.60% | 3,135 -71.25% | 10,906 23.27% | |||||||
Dividends | (5,442) | (10,884) | ||||||||
Dividend yield | 3.03% | 5.88% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 346,447 | 162,337 | 23,340 | |||||||
Long-term debt | 42,319 | 14,803 | 61,857 | |||||||
Deferred revenue | (27,048) | (20,200) | ||||||||
Other long-term liabilities | 6,843 | 13,776 | ||||||||
Net debt | 167,025 | 157,195 | 50,415 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (15,127) | (112,586) | (8,604) | |||||||
CAPEX | (168) | (206) | (98) | |||||||
Cash from investing activities | 5,425 | 11,113 | (14,819) | |||||||
Cash from financing activities | 211,664 | 86,447 | 4,026 | |||||||
FCF | 74,277 | (325,457) | (48,852) | |||||||
Balance | ||||||||||
Cash | 220,146 | 18,178 | 33,792 | |||||||
Long term investments | 1,595 | 1,767 | 990 | |||||||
Excess cash | 212,024 | 18,235 | 30,210 | |||||||
Stockholders' equity | 256,499 | 240,072 | 242,732 | |||||||
Invested Capital | 440,084 | 561,582 | 297,891 | |||||||
ROIC | 2.41% | 0.76% | 1.23% | |||||||
ROCE | 2.99% | 0.69% | 2.27% | |||||||
EV | ||||||||||
Common stock shares outstanding | 272,123 | 272,123 | 272,123 | |||||||
Price | 0.84 27.27% | 0.66 -2.94% | 0.68 -20.00% | |||||||
Market cap | 228,583 27.27% | 179,601 -2.94% | 185,044 -20.00% | |||||||
EV | 395,608 | 336,796 | 235,459 | |||||||
EBITDA | 19,758 | 4,362 | 8,087 | |||||||
EV/EBITDA | 20.02 | 77.21 | 29.12 | |||||||
Interest | 3,205 | 2,239 | 513 | |||||||
Interest/NOPBT | 16.46% | 55.11% | 6.75% |