XASXFND
Market cap148mUSD
Dec 27, Last price
4.87AUD
1D
0.00%
1Q
-2.60%
Name
Findi Ltd
Chart & Performance
Profile
Findi Limited, through its subsidiaries, provides Fintech and ATM managed services. The company offers solutions in the fintech digital payment, e commerce, cyber security, crypto, analytics, web 3.0, and cloud services. It also, through its interest in TSI India, provides e-surveillance; end-to-end ATM managed services to various banks in India; power management; and payment solutions for utilities, telcos, and insurance companies in India. The company was formerly known as Vortiv Limited. Findi Limited was incorporated in 1992 and is based in Melbourne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 66,402 27.38% | 52,131 1,039.72% | 4,574 5,617.50% | |||||||
Cost of revenue | 59,391 | 49,097 | 6,148 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 7,011 | 3,034 | (1,574) | |||||||
NOPBT Margin | 10.56% | 5.82% | ||||||||
Operating Taxes | (1,930) | 6,490 | (4) | |||||||
Tax Rate | 213.91% | |||||||||
NOPAT | 8,941 | (3,456) | (1,570) | |||||||
Net income | 4,037 65.59% | 2,438 -191.14% | (2,675) -125.71% | |||||||
Dividends | (7,799) | |||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 11,177 | 4,030 | 10,224 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 43,967 | 22,565 | 14,281 | |||||||
Long-term debt | 118,975 | 49,632 | 14,871 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 359 | 378 | 333 | |||||||
Net debt | 56,561 | 38,520 | 5,743 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 26,692 | 4,669 | (2,190) | |||||||
CAPEX | (6,644) | (32,186) | (52) | |||||||
Cash from investing activities | (48,284) | (28,725) | (8,398) | |||||||
Cash from financing activities | 49,480 | 41,131 | (11,390) | |||||||
FCF | (10,321) | (19,231) | (34,912) | |||||||
Balance | ||||||||||
Cash | 70,316 | 25,886 | 23,216 | |||||||
Long term investments | 36,065 | 7,791 | 193 | |||||||
Excess cash | 103,061 | 31,070 | 23,180 | |||||||
Stockholders' equity | 36,864 | 21,301 | 14,058 | |||||||
Invested Capital | 135,100 | 63,703 | 22,593 | |||||||
ROIC | 8.99% | |||||||||
ROCE | 4.08% | 3.57% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 290,432 | 36,459 | 30,859 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 22,529 | 13,273 | (345) | |||||||
EV/EBITDA | ||||||||||
Interest | 9,875 | 5,512 | 287 | |||||||
Interest/NOPBT | 140.85% | 181.67% |