XASXFGX
Market cap319mUSD
Dec 23, Last price
1.25AUD
1D
0.00%
1Q
0.00%
Jan 2017
6.84%
Name
Future Generation Australia Ltd
Chart & Performance
Profile
Future Generation Investment Fund Limited is a closed ended fund of fund launched and managed by Wilson Asset Management (International) Pty Limited. The fund is co-managed by Bennelong Long Short Equity Management Pty Limited, Cooper Investors Pty Limited,Bennelong Australian Equity Partners Pty Ltd,Discovery Asset Management Pty Ltd,Eley Griffiths Group Pty Limited, Eley Griffiths Group Pty Limited, Kingston Funds Management Pty Limited, Lanyon Asset Management Pty Limited, LHC Capital Pty Ltd, Optimal Fund Management Australia Pty Ltd. Paradice Investment Management Pty Ltd, Regal Funds Management Pty Limited, Sandon Capital Pty Ltd, and Smallco Investment Manager Limited. It primarily invests in public equity markets of Australia. The fund invests in funds managed by selected Australian Fund Managers with a focus on long-only, long /short and alternative investment strategies. Future Generation Investment Fund Limited is domiciled in Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 59,421 -195.33% | (62,330) -153.74% | 115,983 468.52% | |||||||
Cost of revenue | 6,109 | 507 | 50 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 53,312 | (62,837) | 115,933 | |||||||
NOPBT Margin | 89.72% | 100.81% | 99.96% | |||||||
Operating Taxes | 13,434 | (24,572) | 29,795 | |||||||
Tax Rate | 25.20% | 25.70% | ||||||||
NOPAT | 39,878 | (38,265) | 86,138 | |||||||
Net income | 45,834 -204.44% | (43,886) -154.94% | 79,879 456.65% | |||||||
Dividends | (24,456) | (22,637) | (20,029) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 6 | 57 | 787 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (12,101) | (8,094) | (41,701) | |||||||
Net debt | (522,392) | (1,013,674) | (613,370) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 11,939 | (43,886) | (4,925) | |||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | (24,450) | (22,580) | (19,242) | |||||||
FCF | 18,523 | (37,647) | 103,965 | |||||||
Balance | ||||||||||
Cash | 522,392 | 513,183 | 16,484 | |||||||
Long term investments | 500,491 | 596,886 | ||||||||
Excess cash | 519,421 | 1,016,790 | 607,571 | |||||||
Stockholders' equity | 525,182 | 503,798 | 570,264 | |||||||
Invested Capital | 15,628 | 4,580 | 4,981 | |||||||
ROIC | 394.67% | 2,268.28% | ||||||||
ROCE | 9.74% | 18.79% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 405,951 | 406,101 | 406,101 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 53,312 | (62,837) | 115,933 | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |