XASXFGR
Market cap13mUSD
Jan 07, Last price
0.03AUD
1D
0.00%
1Q
-28.89%
Jan 2017
-68.00%
Name
First Graphene Ltd
Chart & Performance
Profile
First Graphene Limited engages in the research, development, mining, exploration, manufacture, and sale of graphene products in Australia. It operates through Graphene Production, Research and Development, and Mining Asset Maintenance segments. The company offers MB-LDPE graphene enhanced masterbatch, MB-EVA graphene enhanced masterbatch, MB-EVA bitumen graphene enhanced masterbatch, aqua pre-dispersed graphene additives, and nanoplatelet additives under the PureGRAPH brand. The company also develops and sells VFD, TTF, and other 2D devices and materials. Its products are used in the coating and inks, composite, elastomer, fire retardancy, concrete, textile, and energy storage applications. First Graphene Limited is headquartered in Henderson, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 492 -50.97% | 1,003 38.72% | 723 111.58% | |||||||
Cost of revenue | 5,775 | 6,800 | 6,342 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (5,283) | (5,797) | (5,618) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (815) | (935) | (1,242) | |||||||
Tax Rate | ||||||||||
NOPAT | (4,468) | (4,862) | (4,376) | |||||||
Net income | (6,328) 16.72% | (5,422) 8.06% | (5,017) -20.32% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,893 | (38) | 1,580 | |||||||
BB yield | -9.00% | 0.09% | -2.49% | |||||||
Debt | ||||||||||
Debt current | 3,225 | 4,153 | 6,314 | |||||||
Long-term debt | 745 | 531 | 178 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 810 | 1,457 | (512) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,815) | (3,402) | (4,399) | |||||||
CAPEX | (52) | (140) | (91) | |||||||
Cash from investing activities | (52) | (140) | (91) | |||||||
Cash from financing activities | 2,813 | (237) | 4,418 | |||||||
FCF | (2,235) | (5,533) | (5,294) | |||||||
Balance | ||||||||||
Cash | 3,160 | 3,226 | 7,005 | |||||||
Long term investments | ||||||||||
Excess cash | 3,136 | 3,176 | 6,969 | |||||||
Stockholders' equity | 5,601 | 6,848 | 8,380 | |||||||
Invested Capital | 6,013 | 7,825 | 7,725 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 630,063 | 579,228 | 552,631 | |||||||
Price | 0.05 -26.09% | 0.07 -40.00% | 0.12 -60.34% | |||||||
Market cap | 32,133 -19.60% | 39,967 -37.11% | 63,553 -58.66% | |||||||
EV | 33,043 | 41,610 | 63,226 | |||||||
EBITDA | (4,565) | (5,296) | (5,347) | |||||||
EV/EBITDA | ||||||||||
Interest | 1,447 | 828 | 297 | |||||||
Interest/NOPBT |