XASXFFI
Market cap26mUSD
Jan 10, Last price
4.00AUD
1D
4.99%
1Q
-4.53%
Jan 2017
12.68%
Name
FFI Holdings Ltd
Chart & Performance
Profile
FFI Holdings Limited, a food processing company, engages in the processing, manufacture, packaging, and distribution of food products in Australia. The company operates through Bakery and Investment Property segments. It offers bakers' jams and fruit fillings for use in bakery products, including donuts, tarts, sponge cakes, and various post bake applications; fruit mince for use in tarts and slices; patisserie fillings, spreads, and glazes; fresh diced apple; chocolate and confectionery products; cake icings, toppings, and decoration items; and ice creams and desserts. The company also provides ready-to-roll icing and popcorn snack foods for the retail market under the Nemar, Golden Popcorn, and Orchard Icing brand names. In addition, it processes and packages a range of products for the home cooking market sector under the Prepact and Snowflake brands; and provides contract manufacturing and packaging of products for the supermarket, retail and food services industries. It serves bakers and pastry cooks, and supermarkets, as well as ice cream and dairy, confectionery, chocolate, and food services industries. The company was founded in 1979 and is headquartered in Jandakot, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 52,929 13.11% | 46,794 25.74% | 37,214 1.40% | |||||||
Cost of revenue | 52,921 | 48,864 | 39,876 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 8 | (2,070) | (2,663) | |||||||
NOPBT Margin | 0.02% | |||||||||
Operating Taxes | 2,232 | 583 | 410 | |||||||
Tax Rate | 26,821.57% | |||||||||
NOPAT | (2,224) | (2,654) | (3,072) | |||||||
Net income | 1,738 -0.51% | 1,747 43.33% | 1,219 -86.03% | |||||||
Dividends | (1,078) | (2,587) | ||||||||
Dividend yield | 2.40% | 5.54% | ||||||||
Proceeds from repurchase of equity | (22) | |||||||||
BB yield | 0.05% | |||||||||
Debt | ||||||||||
Debt current | 4,000 | |||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 60 | 49 | 49 | |||||||
Net debt | (22,725) | (23,807) | (21,459) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,215 | 3,777 | (989) | |||||||
CAPEX | (7,398) | (1,132) | (1,185) | |||||||
Cash from investing activities | (7,481) | (1,879) | (1,213) | |||||||
Cash from financing activities | 2,940 | 82 | (2,555) | |||||||
FCF | (5,605) | (2,051) | (6,606) | |||||||
Balance | ||||||||||
Cash | 360 | 2,686 | 706 | |||||||
Long term investments | 26,365 | 21,121 | 20,754 | |||||||
Excess cash | 24,078 | 21,467 | 19,599 | |||||||
Stockholders' equity | 44,663 | 44,243 | 42,497 | |||||||
Invested Capital | 24,645 | 22,825 | 22,947 | |||||||
ROIC | ||||||||||
ROCE | 0.01% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 10,780 | 10,780 | 10,780 | |||||||
Price | 4.17 15.83% | 3.60 -16.86% | 4.33 -40.03% | |||||||
Market cap | 44,954 15.83% | 38,809 -16.86% | 46,679 -39.99% | |||||||
EV | 22,229 | 15,003 | 25,220 | |||||||
EBITDA | 940 | (1,139) | (1,809) | |||||||
EV/EBITDA | 23.65 | |||||||||
Interest | 5 | |||||||||
Interest/NOPBT | 56.15% |