XASXFEG
Market cap37mUSD
Jan 10, Last price
0.17AUD
1D
2.94%
1Q
-7.89%
IPO
-37.50%
Name
Far East Gold Ltd
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
-2m
L-33.31%
CFO
-2m
L+65.37%
Profile
Far East Gold Ltd engages in acquiring, exploring, evaluating, and developing mineral resource projects in Australia and Indonesia. It explores for gold and copper deposits. The company's project portfolio is the Trenggalek copper gold project covering an area of 12,813 ha located in East Java; the Wonogiri copper gold project covering an area of 3,928 ha located in Central Java, Indonesia; and the Woyla copper gold project covering an area of 24,260 ha located in Aceh, Indonesia. In addition, it holds interests in the Hill212 gold project covering an area of 1,920 ha; and the Blue Grass Creek gold project covering an area of 2,240 ha located in Drummond Basin, Queensland. The company also holds interest in the Mount Clark West copper gold project covering an area of 1,912 ha located in Connors Arc, Queensland. Far East Gold Ltd was incorporated in 2020 and is headquartered in Brisbane, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | |
| Income | ||||
Revenues | ||||
Cost of revenue | 1,374 | 2,687 | 1,138 | |
Unusual Expense (Income) | ||||
NOPBT | (1,374) | (2,687) | (1,138) | |
NOPBT Margin | ||||
Operating Taxes | (277) | 288 | ||
Tax Rate | ||||
NOPAT | (1,374) | (2,410) | (1,426) | |
Net income | (1,664) -33.31% | (2,495) -27.23% | (3,429) -24.73% | |
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 6,397 | 6,020 | 11,138 | |
BB yield | -25.21% | -9.29% | ||
| Debt | ||||
Debt current | 26 | 120 | 41 | |
Long-term debt | 208 | 30 | 102 | |
Deferred revenue | ||||
Other long-term liabilities | 32 | 35 | 16 | |
Net debt | (857) | (3,783) | (8,955) | |
| Cash flow | ||||
Cash from operating activities | (2,185) | (1,321) | (3,017) | |
CAPEX | (6,929) | (9,909) | (1,735) | |
Cash from investing activities | (6,929) | (9,909) | (1,735) | |
Cash from financing activities | 6,261 | 6,062 | 11,095 | |
FCF | (31,953) | 13,497 | (17,384) | |
| Balance | ||||
Cash | 1,091 | 3,933 | 9,098 | |
Long term investments | ||||
Excess cash | 1,091 | 3,933 | 9,098 | |
Stockholders' equity | 31,536 | 28,601 | 25,084 | |
Invested Capital | 30,593 | 24,822 | 16,073 | |
ROIC | ||||
ROCE | ||||
| EV | ||||
Common stock shares outstanding | 253,736 | 223,480 | 215,818 | |
Price | 0.10 -65.52% | 0.29 | ||
Market cap | 25,374 -60.85% | 64,809 | ||
EV | 27,103 | 63,652 | ||
EBITDA | (1,296) | (2,620) | (1,097) | |
EV/EBITDA | ||||
Interest | 6 | 10 | ||
Interest/NOPBT | ||||