Loading...
XASX
FDV
Market cap64mUSD
Apr 08, Last price  
0.25AUD
1D
0.00%
1Q
-24.00%
Jan 2017
-49.23%
IPO
-53.93%
Name

Frontier Digital Ventures Ltd

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
1.58
EPS
—
Div Yield, %
—
Shrs. gr., 5y
11.74%
Rev. gr., 5y
39.70%
Revenues
68m
+14.81%
002,139,55110,034,97812,765,51915,345,78420,827,07151,412,15859,160,42667,923,488
Net income
-9m
L-28.48%
0-2,537,389-3,667,433-13,894,501-10,231,939-4,094,114-15,942,385-19,509,104-12,018,129-8,595,573
CFO
4m
P
-157,65910,480-5,050,266-7,008,152-7,172,160-4,090,672-2,048,881-5,652,322-865,8383,706,986
Earnings
May 16, 2025

Profile

Frontier Digital Ventures Limited is a private equity firm specializing in investing and developing online classifieds business in emerging markets. The firm prefers to invest in property and automotive verticals and general classifieds/marketplace websites. Frontier Digital Ventures Limited was founded in May 2014 and is based in Kuala Lumpur, Malaysia with an additional office in Melbourne, Australia.
URL
https://frontierdv.com/
IPO date
Aug 26, 2016
Employees
300
Domiciled in
MY
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
67,923
14.81%
59,160
15.07%
Cost of revenue
95,299
62,542
Unusual Expense (Income)
NOPBT
(27,375)
(3,382)
NOPBT Margin
Operating Taxes
(616)
(799)
Tax Rate
NOPAT
(26,759)
(2,583)
Net income
(8,596)
-28.48%
(12,018)
-38.40%
Dividends
Dividend yield
Proceeds from repurchase of equity
14,187
16,783
BB yield
-6.20%
-6.52%
Debt
Debt current
781
1,176
Long-term debt
1,220
1,439
Deferred revenue
169
Other long-term liabilities
(169)
Net debt
(18,184)
(33,999)
Cash flow
Cash from operating activities
3,707
(866)
CAPEX
(6,256)
(5,686)
Cash from investing activities
(22,417)
(31,714)
Cash from financing activities
15,105
16,164
FCF
(36,645)
8,236
Balance
Cash
16,208
27,891
Long term investments
3,977
8,724
Excess cash
16,789
33,656
Stockholders' equity
124,924
112,531
Invested Capital
109,291
80,362
ROIC
ROCE
EV
Common stock shares outstanding
416,364
378,565
Price
0.55
-19.12%
0.68
-56.41%
Market cap
229,000
-11.04%
257,424
-51.96%
EV
205,659
220,562
EBITDA
(19,575)
7,771
EV/EBITDA
28.38
Interest
769
2,265
Interest/NOPBT