Loading...
XASXFCT
Market cap23mUSD
Jan 09, Last price  
0.02AUD
1D
0.00%
1Q
-18.52%
Jan 2017
-95.00%
IPO
-99.99%
Name

Firstwave Cloud Technology Ltd

Chart & Performance

D1W1MN
XASX:FCT chart
P/E
—
P/S
3.49
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
43.26%
Rev. gr., 5y
5.01%
Revenues
11m
-9.73%
018,3808003,977,4104,660,8286,401,7186,435,6607,817,1288,831,7318,252,8797,975,1829,351,49712,492,79711,277,401
Net income
-23m
L+71.32%
-486,992-1,265,767-1,376,816-6,707,296-17,947,314-4,654,811-5,066,543-8,717,386-11,007,337-13,777,481-10,812,108-13,455,494-13,448,285-23,040,028
CFO
-3m
L+97.48%
0000159,250-3,765,619-2,309,182-3,531,173-6,345,820-8,700,779-8,046,673-8,003,571-1,755,481-3,466,714
Earnings
Feb 26, 2025

Profile

Firstwave Cloud Technology Limited develops and sells Internet security software in Australia and internationally. It offers CyberCision, a platform as a service for security services; Email Security for businesses; Web Security, which protects customer accessing the Web from anywhere; Endpoint Security that provides automated zero day application and threat hunting services; Firewall Security for protection of service provider's broadband or Internet leased line customers; and advanced detection and response services. The company was founded in 2001 and is headquartered in North Sydney, Australia.
URL
https://firstwave.com/
IPO date
May 11, 2011
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
11,277
-9.73%
12,493
33.59%
9,351
17.26%
Cost of revenue
14,063
23,526
24,274
Unusual Expense (Income)
NOPBT
(2,786)
(11,033)
(14,923)
NOPBT Margin
Operating Taxes
4
(880)
(1,358)
Tax Rate
NOPAT
(2,790)
(10,154)
(13,565)
Net income
(23,040)
71.32%
(13,448)
-0.05%
(13,455)
24.45%
Dividends
Dividend yield
Proceeds from repurchase of equity
(12)
(2)
12,616
BB yield
0.06%
0.00%
-22.72%
Debt
Debt current
131
(3,976)
107
Long-term debt
2,389
284
521
Deferred revenue
2,100
1,744
Other long-term liabilities
1,834
190
135
Net debt
708
(9,433)
(9,914)
Cash flow
Cash from operating activities
(3,467)
(1,755)
(8,004)
CAPEX
(78)
(2,915)
(3,206)
Cash from investing activities
(2,662)
(2,915)
(2,247)
Cash from financing activities
2,200
(131)
10,697
FCF
(2,073)
(9,996)
(13,292)
Balance
Cash
1,812
5,741
10,542
Long term investments
Excess cash
1,248
5,117
10,075
Stockholders' equity
32,213
52,430
65,157
Invested Capital
35,177
49,865
57,329
ROIC
ROCE
EV
Common stock shares outstanding
1,707,794
1,662,621
1,181,688
Price
0.01
-70.73%
0.04
-12.77%
0.05
-28.79%
Market cap
20,494
-69.94%
68,167
22.74%
55,539
24.63%
EV
21,201
58,734
45,625
EBITDA
(1,419)
(6,899)
(11,314)
EV/EBITDA
Interest
171
11
61
Interest/NOPBT