Loading...
XASXFBR
Market cap122mUSD
Dec 27, Last price  
0.04AUD
1D
0.00%
1Q
-22.00%
Jan 2017
-61.00%
Name

FBR Ltd

Chart & Performance

D1W1MN
XASX:FBR chart
P/E
—
P/S
235.85
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
26.68%
Rev. gr., 5y
143.52%
Revenues
837k
-49.68%
2,984,0002,781,1682,141,0902,572,6221,649,157421,8113,109066,315125,683226,603297,658258,37809,77111,02698,517765,2261,662,676836,711
Net income
-28m
L+21.35%
26,000-2,354,109-1,998,093-1,059,848-740,467103,779-104,834-298,156-395,918-871,061-241,941-5,779,135-2,567,107-7,115,679-9,141,554-10,996,775-9,333,023-19,978,660-22,886,197-27,773,437
CFO
-22m
L+28.48%
-1,930,000-1,522,835-1,340,431105,903-107,670-230,267-129,955-276,846-402,256-282,648-426,779-1,299,897-1,850,998-4,142,463-7,090,666-9,364,759-5,195,067-15,341,873-16,832,050-21,625,738
Dividend
Jun 01, 20020.0143 AUD/sh
Earnings
Feb 26, 2025

Profile

FBR Limited designs, develops, builds, and operates robots in Australia. The company engages in developing the Hadrian X, a construction robot that builds block structures from 3D CAD model; Fastbrick wall system; and dynamic stabilisation technology (DST) that enables robots to work outdoors in unstable and unpredictable environments. It also offers intelligent control system software that converts wall sketches into block positions. The company was formerly known as Fastbrick Robotics Limited and changed its name to FBR Limited. FBR Limited was incorporated in 1999 and is based in High Wycombe, Australia.
URL
https://www.fbr.com.au/
IPO date
Feb 08, 2001
Employees
11
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
837
-49.68%
1,663
117.28%
765
676.75%
Cost of revenue
22,980
41,478
27,976
Unusual Expense (Income)
NOPBT
(22,143)
(39,815)
(27,210)
NOPBT Margin
Operating Taxes
(8,646)
(3,620)
Tax Rate
NOPAT
(22,143)
(31,169)
(23,590)
Net income
(27,773)
21.35%
(22,886)
14.55%
(19,979)
114.06%
Dividends
Dividend yield
Proceeds from repurchase of equity
17,349
29,128
12,676
BB yield
-17.65%
-34.24%
-31.91%
Debt
Debt current
7,653
6,158
6,960
Long-term debt
2,103
2,206
3,231
Deferred revenue
Other long-term liabilities
426
1,633
1,291
Net debt
6,014
(5,039)
(1,328)
Cash flow
Cash from operating activities
(21,626)
(16,832)
(15,342)
CAPEX
(5,547)
(12,856)
(7,365)
Cash from investing activities
(3,734)
(10,821)
(3,378)
Cash from financing activities
16,705
29,536
19,110
FCF
(22,884)
(42,741)
(28,453)
Balance
Cash
3,742
13,402
11,519
Long term investments
Excess cash
3,700
13,319
11,481
Stockholders' equity
61,042
71,509
58,265
Invested Capital
65,972
67,316
57,550
ROIC
ROCE
EV
Common stock shares outstanding
4,096,245
3,271,930
2,336,881
Price
0.02
-7.69%
0.03
52.94%
0.02
-57.50%
Market cap
98,310
15.56%
85,070
114.14%
39,727
-52.42%
EV
104,324
80,032
38,399
EBITDA
(15,729)
(34,822)
(23,793)
EV/EBITDA
Interest
773
Interest/NOPBT