XASXFAU
Market cap1mUSD
Dec 23, Last price
0.00AUD
1D
-50.00%
1Q
0.00%
Name
First Au Ltd
Chart & Performance
Profile
First Au Limited explores for gold and base metals in Western Australia's Goldfields and Pilbara. It holds 100% interests in the Gimlet gold project located to the north west of Kalgoorlie, Western Australia; the Victoria Gold project; and the Mabel Creek project. The company was formerly known as Public Holdings (Australia) Limited and changed its name to First Au Limited in June 2018. First Au Limited was incorporated in 1960 and is based in Balwyn, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 18 -93.15% | 261 219.04% | 82 -88.19% | |||||||
Cost of revenue | 1,930 | 911 | 945 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,913) | (651) | (863) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 5 | (5) | ||||||||
Tax Rate | ||||||||||
NOPAT | (1,913) | (651) | (863) | |||||||
Net income | (1,839) -50.94% | (3,748) -3.37% | (3,879) 62.83% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,616 | 774 | 5,096 | |||||||
BB yield | -40.95% | -25.52% | -76.92% | |||||||
Debt | ||||||||||
Debt current | 14 | 33 | 27 | |||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (724) | (264) | (2,913) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,544) | (3,211) | (3,896) | |||||||
CAPEX | (20) | (65) | (58) | |||||||
Cash from investing activities | 367 | (65) | (58) | |||||||
Cash from financing activities | 1,687 | 842 | 5,371 | |||||||
FCF | (3,782) | (639) | (894) | |||||||
Balance | ||||||||||
Cash | 738 | 297 | 2,940 | |||||||
Long term investments | ||||||||||
Excess cash | 737 | 284 | 2,936 | |||||||
Stockholders' equity | 2,567 | 2,617 | 5,212 | |||||||
Invested Capital | 1,844 | 2,376 | 2,303 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,315,318 | 758,332 | 662,479 | |||||||
Price | 0.00 -25.00% | 0.00 -60.00% | 0.01 -47.37% | |||||||
Market cap | 3,946 30.09% | 3,033 -54.21% | 6,625 11.32% | |||||||
EV | 3,222 | 2,769 | 3,712 | |||||||
EBITDA | (1,903) | (639) | (856) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |