XASXFAR
Market cap32mUSD
Jan 10, Last price
0.57AUD
1D
0.88%
1Q
9.62%
Jan 2017
660.00%
Name
FAR Ltd
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
11.90%
Rev. gr., 5y
4.42%
Revenues
0k
Net income
0k
P
CFO
0k
P
Dividend
Aug 23, 20230.4 AUD/sh
Earnings
Jan 28, 2025
Profile
FAR Limited operates as an oil and gas exploration and development company with primary assets in West Africa and Australia. The company holds a portfolio of exploration licenses in the Gambia and the Guinea-Bissau projects. It also holds a petroleum exploration permit in Western Australia. The company was formerly known as First Australian Resources NL and changed its name to FAR Limited in 2010. FAR Limited was incorporated in 1984 and is based in Melbourne, Australia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 1,347 | 7,469 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,347) | (7,469) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (4) | ||||||||
Tax Rate | |||||||||
NOPAT | (1,347) | (7,469) | |||||||
Net income | (7,484) -87.46% | ||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (26,434) | (1,265) | |||||||
BB yield | 76.65% | 1.70% | |||||||
| Debt | |||||||||
Debt current | 166 | 190 | |||||||
Long-term debt | 189 | 1,195 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 248 | ||||||||
Net debt | (2,595) | (48,236) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (30,055) | ||||||||
CAPEX | (23) | ||||||||
Cash from investing activities | 1,014 | (23) | |||||||
Cash from financing activities | (26,583) | (1,494) | |||||||
FCF | (389) | (8,106) | |||||||
| Balance | |||||||||
Cash | 2,950 | 49,622 | |||||||
Long term investments | |||||||||
Excess cash | 2,950 | 49,622 | |||||||
Stockholders' equity | (24,547) | (6,478) | |||||||
Invested Capital | 27,516 | 57,073 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 95,802 | 99,403 | |||||||
Price | 0.36 -52.00% | 0.75 94.81% | |||||||
Market cap | 34,489 -53.74% | 74,552 94.05% | |||||||
EV | 31,893 | 50,954 | |||||||
EBITDA | (1,347) | (7,164) | |||||||
EV/EBITDA | |||||||||
Interest | 40 | 39 | |||||||
Interest/NOPBT | |||||||||