Loading...
XASXEXR
Market cap42mUSD
Jan 08, Last price  
0.06AUD
1D
1.79%
1Q
-14.93%
Jan 2017
90.01%
Name

Elixir Energy Ltd

Chart & Performance

D1W1MN
XASX:EXR chart
P/E
—
P/S
40.80
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
28.41%
Rev. gr., 5y
-14.52%
Revenues
2m
06166159,120,0005,574,0002,592,0001,119,865427,901272,93226,99526,768000000001,671,820
Net income
-2m
L-45.81%
-3,176,765-6,985,776-3,084,813-6,414,000-28,564,000-5,695,000-3,363,441-2,650,931-2,087,203-4,610,064-2,124,605-735,704-3,417,538-899,137-2,454,263-1,532,337-1,507,035-1,981,676-2,942,854-1,594,816
CFO
-1m
L-21.20%
-2,138,404-7,323,108001,655,00000-1,255,5010000000-795,658-1,279,045-1,604,121-1,732,240-1,364,998
Earnings
Feb 21, 2025

Profile

Elixir Energy Limited operates as a natural gas and hydrogen exploration and development company in Australia, Mongolia, and the United States. The company holds 100% interest in the Nomgon project, a coal-bed methane production sharing contract covering an area of approximately 30,000 square kilometers located to the north of the Mongolian/Chinese border. It also engages in the clean energy business. The company was formerly known as Elixir Petroleum Limited and changed its name to Elixir Energy Limited in May 2019. Elixir Energy Limited was incorporated in 2004 and is headquartered in Adelaide, Australia.
URL
https://www.elixirenergy.net.au/
IPO date
Jul 19, 2004
Employees
3
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
1,672
 
Cost of revenue
3,320
3,280
2,450
Unusual Expense (Income)
NOPBT
(1,648)
(3,280)
(2,450)
NOPBT Margin
Operating Taxes
94
(143)
(220)
Tax Rate
NOPAT
(1,741)
(3,137)
(2,230)
Net income
(1,595)
-45.81%
(2,943)
48.50%
(1,982)
31.50%
Dividends
Dividend yield
Proceeds from repurchase of equity
15,359
(11)
BB yield
-14.43%
0.02%
Debt
Debt current
6,314
10
61
Long-term debt
132
74
11
Deferred revenue
Other long-term liabilities
843
Net debt
(1,219)
(9,471)
(22,607)
Cash flow
Cash from operating activities
(1,365)
(1,732)
(1,604)
CAPEX
(21,822)
(11,458)
(8,122)
Cash from investing activities
(21,153)
(11,458)
(8,122)
Cash from financing activities
20,640
(11)
9,717
FCF
(52,276)
(4,006)
(2,506)
Balance
Cash
7,665
9,555
22,679
Long term investments
Excess cash
7,582
9,555
22,679
Stockholders' equity
53,537
42,836
42,093
Invested Capital
51,695
33,328
20,324
ROIC
ROCE
EV
Common stock shares outstanding
1,157,122
909,261
891,449
Price
0.09
15.00%
0.08
-40.74%
0.14
-44.90%
Market cap
106,455
46.35%
72,741
-39.56%
120,346
-36.22%
EV
105,236
63,269
97,739
EBITDA
(1,618)
(3,255)
(2,442)
EV/EBITDA
Interest
100
Interest/NOPBT