XASX
EXP
Market cap44mUSD
Jul 08, Last price
0.09AUD
1D
7.59%
1Q
-10.53%
Jan 2017
-85.79%
IPO
-73.66%
Name
Experience Co Ltd
Chart & Performance
P/E
—
P/S
0.48
EPS
—
Div Yield, %
2.94%
Shrs. gr., 5y
6.08%
Rev. gr., 5y
8.97%
Revenues
134m
+5.73%
Net income
-975k
L+1,273.24%
CFO
18m
+53.04%
Dividend
Sep 12, 20250.0025 AUD/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Experience Co Limited, headquartered in Sydney, Australia, is an adventure tourism and leisure enterprise operating across Australia and New Zealand. Established in 1998, it structures its operations into Skydiving, Adventure Experiences, and Corporate divisions. The company is a prominent provider of tandem skydiving and related activities, managing 14 drop zones in Australia and 3 in New Zealand. Beyond aerial adventures, its diverse offerings encompass marine excursions like reef diving and snorkeling, as well as rainforest explorations, island getaways, multi-day tours, and thrilling tree ropes and ziplining adventures. Additionally, it provides aircraft maintenance services.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2025‑06 | 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | |||||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | |||||||||
Net income | |||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | |||||||||
| Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | |||||||||
| Balance | |||||||||
Cash | |||||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | |||||||||
Invested Capital | |||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | |||||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | |||||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||