Loading...
XASXEWC
Market cap42mUSD
Jan 08, Last price  
0.02AUD
1D
10.00%
1Q
144.44%
Jan 2017
-91.54%
Name

Energy World Corporation Ltd

Chart & Performance

D1W1MN
XASX:EWC chart
P/E
P/S
1.70
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
8.77%
Rev. gr., 5y
-29.85%
Revenues
25m
-28.21%
4,078,3453,842,05251,526,89473,290,08376,059,56878,766,672117,988,560147,282,252122,849,812149,230,270134,717,217192,164,084180,444,708150,275,500145,803,819164,595,819150,334,555138,407,18934,502,90124,771,000
Net income
-802m
L+1,507.34%
6,449,8254,753,95859,103,47720,745,000020,091,00027,114,00020,448,00016,399,00019,385,00018,947,22227,648,00019,563,41915,555,63428,307,00011,591,000527,4018,444,884-49,866,155-801,521,000
CFO
6m
0024,580,77330,763,63641,776,03625,826,13948,895,83358,558,50526,234,59754,027,56066,717,07979,234,40171,105,41052,920,55820,407,68542,674,29119,988,91448,002,25706,403,000
Dividend
Mar 12, 19980.01 AUD/sh
Earnings
Feb 26, 2025

Profile

Energy World Corporation Ltd, an independent energy company, produces and sells power and natural gas primarily in the Asia Pacific region. The company owns and operates a 315 MW combined cycle gas fired power plant in Sengkang, Indonesia, as well as a 650 MW combined cycle gas fired power plant in the Philippines. It also has gas interests in the Sengkang contract area in south Sulawesi, Indonesia; the Eromanga and Gilmore gas fields in Australia; develops liquefied natural gas projects; and develops and owns LNG Hub Terminals. The company was formerly known as Conversion Technology and changed its name to Energy World Corporation Ltd in 2001. Energy World Corporation Ltd was incorporated in 1985 and is based in Seaforth, Australia.
IPO date
Dec 08, 1988
Employees
239
Domiciled in
AU
Incorporated in
AU

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
24,771
-28.21%
34,503
-75.07%
138,407
-7.93%
Cost of revenue
5,169
49,521
99,824
Unusual Expense (Income)
NOPBT
19,602
(15,018)
38,583
NOPBT Margin
79.13%
27.88%
Operating Taxes
4,317
3,865
22,381
Tax Rate
22.02%
58.01%
NOPAT
15,285
(18,883)
16,201
Net income
(801,521)
1,507.34%
(49,866)
-690.49%
8,445
1,501.23%
Dividends
Dividend yield
Proceeds from repurchase of equity
9,397
BB yield
Debt
Debt current
695,363
578,325
84,729
Long-term debt
97,326
5,757
506,061
Deferred revenue
961
4,749
Other long-term liabilities
45,681
16,838
232,360
Net debt
786,199
509,468
526,676
Cash flow
Cash from operating activities
6,403
48,002
CAPEX
(212)
(13,611)
Cash from investing activities
13,934
5,393
(13,611)
Cash from financing activities
(14,309)
(42,861)
FCF
563,208
195,915
(19,375)
Balance
Cash
6,164
69,421
59,023
Long term investments
326
5,193
5,090
Excess cash
5,251
72,889
57,193
Stockholders' equity
(48,084)
753,308
789,144
Invested Capital
834,189
1,248,729
1,520,361
ROIC
1.47%
1.07%
ROCE
2.49%
2.40%
EV
Common stock shares outstanding
3,078,921
2,854,491
2,608,135
Price
0.01
 
0.06
-25.00%
Market cap
24,631
 
156,488
-3.57%
EV
829,982
700,386
EBITDA
19,602
(1,635)
70,406
EV/EBITDA
42.34
9.95
Interest
51,560
32,379
189
Interest/NOPBT
263.03%
0.49%