Loading...
XASXEVN
Market cap6.00bUSD
Dec 20, Last price  
4.82AUD
1D
0.00%
1Q
9.55%
Jan 2017
127.36%
Name

Evolution Mining Ltd

Chart & Performance

D1W1MN
XASX:EVN chart
P/E
22.71
P/S
2.98
EPS
0.21
Div Yield, %
0.80%
Shrs. gr., 5y
2.43%
Rev. gr., 5y
16.33%
Revenues
3.22b
+44.41%
0000022,274,000121,870,000469,484,000605,034,000634,420,000665,958,0001,328,614,0001,479,876,0001,540,433,0001,509,824,0001,941,863,0001,864,058,0002,064,928,0002,226,931,0003,215,832,000
Net income
422m
+158.26%
-940,644-12,606,793-9,730,197-2,291,738-6,813,8225,547,000-2,303,00037,313,000-307,421,00050,017,000100,115,000-24,349,000217,607,000263,388,000218,188,000301,552,000345,262,000323,324,000163,508,000422,269,000
CFO
1.28b
+74.28%
00000000232,990,000202,197,000284,737,000574,084,000650,795,000714,166,000616,236,0001,005,324,000757,010,000776,683,000735,280,0001,281,431,000
Dividend
Aug 29, 20240.05 AUD/sh
Earnings
Feb 12, 2025

Profile

Evolution Mining Limited engages in the exploration, mine development, mine operations, and sale of gold and gold-copper concentrates in Australia and Canada. It also explores for copper and silver deposits. As of June 30, 2022, the company operated five gold mines, such as Cowal in New South Wales; Ernest Henry and Mt Rawdon in Queensland; Mungari in Western Australia; and Red Lake in Ontario. It also holds a 100% interest in the Kundana Operations; a 51% interest in the East Kundana Joint Venture; a 100% interest in the certain tenements comprising the Carbine project; and a 75% interest in the West Kundana Joint Venture. The company was formerly known as Catalpa Resources Limited and changed its name to Evolution Mining Limited in November 2011. Evolution Mining Limited was incorporated in 1998 and is based in Sydney, Australia.
IPO date
Aug 20, 2002
Employees
2,000
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
3,215,832
44.41%
2,226,931
7.85%
2,064,928
10.78%
Cost of revenue
2,377,790
1,867,811
1,627,098
Unusual Expense (Income)
NOPBT
838,042
359,120
437,830
NOPBT Margin
26.06%
16.13%
21.20%
Operating Taxes
197,523
70,294
94,424
Tax Rate
23.57%
19.57%
21.57%
NOPAT
640,519
288,826
343,406
Net income
422,269
158.26%
163,508
-49.43%
323,324
-6.35%
Dividends
(76,453)
(91,730)
(146,628)
Dividend yield
1.14%
1.55%
3.37%
Proceeds from repurchase of equity
546,495
(1,162,900)
BB yield
-8.12%
26.75%
Debt
Debt current
126,527
363,796
180,069
Long-term debt
1,988,011
1,492,779
1,679,725
Deferred revenue
548,124
35,310
9,097
Other long-term liabilities
604,236
538,002
560,403
Net debt
1,671,607
1,661,628
1,113,314
Cash flow
Cash from operating activities
1,281,431
735,280
776,683
CAPEX
(481,239)
(838,675)
(669,103)
Cash from investing activities
(1,507,877)
(1,031,978)
(1,828,032)
Cash from financing activities
586,646
(226,282)
1,468,070
FCF
(107,768)
2,915,948
(1,566,437)
Balance
Cash
403,303
46,146
572,427
Long term investments
39,628
148,801
174,053
Excess cash
282,139
83,600
643,234
Stockholders' equity
4,142,196
3,294,876
3,253,976
Invested Capital
7,031,491
5,570,543
5,030,939
ROIC
10.17%
5.45%
8.12%
ROCE
10.52%
5.79%
7.36%
EV
Common stock shares outstanding
1,924,066
1,839,754
1,826,840
Price
3.50
8.70%
3.22
35.29%
2.38
-47.11%
Market cap
6,734,231
13.68%
5,924,007
36.25%
4,347,880
-43.64%
EV
8,405,838
7,585,635
5,461,194
EBITDA
838,042
892,196
908,185
EV/EBITDA
10.03
8.50
6.01
Interest
142,034
80,484
46,751
Interest/NOPBT
16.95%
22.41%
10.68%