Loading...
XASXESR
Market cap28mUSD
Jan 09, Last price  
0.02AUD
1D
4.35%
1Q
84.62%
Jan 2017
-60.00%
IPO
-95.80%
Name

Estrella Resources Ltd

Chart & Performance

D1W1MN
XASX:ESR chart
P/E
P/S
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
27.59%
Rev. gr., 5y
0.00%
Revenues
0k
-100.00%
9,750175,41660,51300046,34145,00001,379,0112,294405,5210
Net income
-3m
L+86.39%
-823,115-2,356,404-2,738,578-4,487,477-826,867-733,365-2,858,418-622,143-609,676-543,230-2,276,913-1,604,768-2,991,140
CFO
-1m
L+1.42%
0-921,554-1,856,092-839,217-483,092-489,979-553,164-543,617-484,357-824,412-1,262,431-1,133,833-1,149,914
Earnings
Mar 06, 2025

Profile

Estrella Resources Limited, together with its subsidiaries, explores for and develops nickel projects in Western Australia. It holds 100% interests in the Carr Boyd nickel project that includes three mining leases and six exploration licenses located near the city of Kalgoorlie-Boulder; and Spargoville nickel project situated near South-West of Kambalda. The company was incorporated in 2011 and is headquartered in Perth, Australia.
IPO date
May 09, 2012
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
406
17,577.46%
2
-99.83%
Cost of revenue
970
1,771
2,772
Unusual Expense (Income)
NOPBT
(970)
(1,366)
(2,770)
NOPBT Margin
Operating Taxes
(4)
(3)
Tax Rate
NOPAT
(970)
(1,366)
(2,770)
Net income
(2,991)
86.39%
(1,605)
-29.52%
(2,277)
319.14%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,631
3,078
5,766
BB yield
-24.39%
-30.59%
-24.44%
Debt
Debt current
1,044
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
(360)
(38)
(776)
Cash flow
Cash from operating activities
(1,150)
(1,134)
(1,262)
CAPEX
(1,614)
(4,070)
(8,359)
Cash from investing activities
(287)
(3,036)
(8,119)
Cash from financing activities
586
4,496
6,553
FCF
(21,167)
(1,761)
(2,422)
Balance
Cash
360
1,082
776
Long term investments
Excess cash
360
1,062
776
Stockholders' equity
20,719
22,031
19,673
Invested Capital
20,359
22,014
18,896
ROIC
ROCE
EV
Common stock shares outstanding
1,671,174
1,437,643
1,179,307
Price
0.00
-42.86%
0.01
-65.00%
0.02
-57.45%
Market cap
6,685
-33.57%
10,064
-57.33%
23,586
-38.81%
EV
6,325
10,026
22,810
EBITDA
933
(1,159)
(2,643)
EV/EBITDA
6.78
Interest
84
18
15
Interest/NOPBT