XASXESR
Market cap28mUSD
Jan 09, Last price
0.02AUD
1D
4.35%
1Q
84.62%
Jan 2017
-60.00%
IPO
-95.80%
Name
Estrella Resources Ltd
Chart & Performance
Profile
Estrella Resources Limited, together with its subsidiaries, explores for and develops nickel projects in Western Australia. It holds 100% interests in the Carr Boyd nickel project that includes three mining leases and six exploration licenses located near the city of Kalgoorlie-Boulder; and Spargoville nickel project situated near South-West of Kambalda. The company was incorporated in 2011 and is headquartered in Perth, Australia.
IPO date
May 09, 2012
Employees
Domiciled in
AU
Incorporated in
AU
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 406 17,577.46% | 2 -99.83% | ||||||||
Cost of revenue | 970 | 1,771 | 2,772 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (970) | (1,366) | (2,770) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (4) | (3) | ||||||||
Tax Rate | ||||||||||
NOPAT | (970) | (1,366) | (2,770) | |||||||
Net income | (2,991) 86.39% | (1,605) -29.52% | (2,277) 319.14% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,631 | 3,078 | 5,766 | |||||||
BB yield | -24.39% | -30.59% | -24.44% | |||||||
Debt | ||||||||||
Debt current | 1,044 | |||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (360) | (38) | (776) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,150) | (1,134) | (1,262) | |||||||
CAPEX | (1,614) | (4,070) | (8,359) | |||||||
Cash from investing activities | (287) | (3,036) | (8,119) | |||||||
Cash from financing activities | 586 | 4,496 | 6,553 | |||||||
FCF | (21,167) | (1,761) | (2,422) | |||||||
Balance | ||||||||||
Cash | 360 | 1,082 | 776 | |||||||
Long term investments | ||||||||||
Excess cash | 360 | 1,062 | 776 | |||||||
Stockholders' equity | 20,719 | 22,031 | 19,673 | |||||||
Invested Capital | 20,359 | 22,014 | 18,896 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,671,174 | 1,437,643 | 1,179,307 | |||||||
Price | 0.00 -42.86% | 0.01 -65.00% | 0.02 -57.45% | |||||||
Market cap | 6,685 -33.57% | 10,064 -57.33% | 23,586 -38.81% | |||||||
EV | 6,325 | 10,026 | 22,810 | |||||||
EBITDA | 933 | (1,159) | (2,643) | |||||||
EV/EBITDA | 6.78 | |||||||||
Interest | 84 | 18 | 15 | |||||||
Interest/NOPBT |