Loading...
XASX
ESK
Market cap51mUSD
Jul 10, Last price  
0.53AUD
1D
1.92%
1Q
-17.19%
IPO
-68.82%
Name

Etherstack PLC

Chart & Performance

D1W1MN
XASX:ESK chart
P/E
P/S
3.33
EPS
Div Yield, %
Shrs. gr., 5y
2.46%
Rev. gr., 5y
27.20%
Revenues
16m
+74.01%
06,840,0005,024,0006,998,0002,070,0005,920,0004,142,0005,264,0004,792,0004,699,0008,504,00014,220,42013,819,5568,993,34115,649,467
Net income
-1m
L-81.61%
0-1,107,000-4,581,000-2,246,000-5,979,000-1,697,000-1,546,00053,000-871,000-3,340,9191,455,0003,187,970786,421-5,903,586-1,085,583
CFO
5m
+372.90%
-922,000592,0002,406,000-130,000753,000-664,0001,528,0001,364,0001,733,0003,918,3423,123,0561,016,924994,0004,700,578

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Etherstack plc (ESK.AX), an Australian firm specializing in wireless technology, primarily licenses its essential radio communication systems to global equipment manufacturers and network operators. Their advanced technology powers push-to-talk (PTT) capabilities, sophisticated digital land mobile radio (LMR) platforms, and functionalities across cellular and satellite networks. The company's offerings include a robust portfolio of cryptographic solutions. This encompasses the P25 Security Suite, which seamlessly integrates AES/DES P25 encryption with support for P25 Key Fill Devices (KFDs) to ensure end-to-end subscriber encryption for P25 systems. They also provide P25 key management facilities, P25 security dongles, and a FIPS 140-2 Cryptographic Module – a compact, single-board security device that executes APCO P25 encryption, decryption, key management, and storage, all compliant with FIPS140-2 specifications. For defense clients, Etherstack supplies a diverse array of waveform services. These include technology licensing and transfer, expert support, leveraging existing waveform heritage, providing dedicated test and development environments, offering risk outsourcing, and adhering to strict reconfiguration and architectural framework standards. Furthermore, their product range incorporates foundational LMR network components, various wireless communication protocol stacks such as APCO P25, dPMR, DMR, MPT1327, and TETRA, alongside tactical and satellite systems like P25 tactical repeaters and the IVX Push-to-Talk (PTT) IP radio. Etherstack serves critical sectors, including public safety, military, utilities, transportation, and natural resource industries. Established in 2012 and headquartered in Chippendale, Australia, the company initially traded as MM&S (5698) plc before officially adopting the Etherstack plc name in May of the same year.
IPO date
Sep 07, 2012
Employees
40
Domiciled in
GB
Incorporated in
GB

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑122024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT