XASXERM
Market cap31mUSD
Jan 10, Last price
0.08AUD
1D
0.00%
1Q
64.58%
Jan 2017
-39.23%
IPO
-69.02%
Name
Emmerson Resources Ltd
Chart & Performance
Profile
Emmerson Resources Limited, together with its subsidiaries, engages in the exploration and evaluation of mineral properties. The company primarily explores for gold, copper, and cobalt deposits. It holds interest in the Tennant Creek Mineral Field covering an area of 1,700 square kilometers located in the Northern Territory, Australia. The company also holds interests in five projects located in New South Wales, Australia. Emmerson Resources Limited was incorporated in 2005 and is based in West Leederville, Australia.
IPO date
Dec 17, 2007
Employees
Domiciled in
AU
Incorporated in
AU
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 137 11.48% | 123 54.37% | 79 -13.50% | |||||||
Cost of revenue | 3,130 | 4,309 | 2,947 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,993) | (4,187) | (2,868) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (5) | 1 | ||||||||
Tax Rate | ||||||||||
NOPAT | (2,993) | (4,187) | (2,868) | |||||||
Net income | (2,938) 13.64% | (2,586) -11.14% | (2,910) 84.49% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 4,546 | |||||||||
BB yield | -9.45% | |||||||||
Debt | ||||||||||
Debt current | 50 | 57 | 71 | |||||||
Long-term debt | 550 | 57 | 114 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (1) | |||||||||
Net debt | (2,497) | (5,567) | (9,161) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,499) | (3,550) | (1,297) | |||||||
CAPEX | (84) | (40) | (38) | |||||||
Cash from investing activities | (40) | (46) | (44) | |||||||
Cash from financing activities | (63) | (71) | 4,818 | |||||||
FCF | (4,984) | (4,084) | (2,748) | |||||||
Balance | ||||||||||
Cash | 2,694 | 5,295 | 8,962 | |||||||
Long term investments | 403 | 386 | 383 | |||||||
Excess cash | 3,090 | 5,675 | 9,342 | |||||||
Stockholders' equity | 4,764 | 7,370 | 9,823 | |||||||
Invested Capital | 1,974 | 1,752 | 609 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 544,710 | 544,710 | 506,630 | |||||||
Price | 0.06 -6.67% | 0.06 -36.84% | 0.10 46.15% | |||||||
Market cap | 30,504 -6.67% | 32,683 -32.10% | 48,130 51.63% | |||||||
EV | 28,007 | 27,115 | 38,969 | |||||||
EBITDA | (2,916) | (4,115) | (2,795) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |