Loading...
XASXERM
Market cap31mUSD
Jan 10, Last price  
0.08AUD
1D
0.00%
1Q
64.58%
Jan 2017
-39.23%
IPO
-69.02%
Name

Emmerson Resources Ltd

Chart & Performance

D1W1MN
XASX:ERM chart
P/E
P/S
367.68
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
5.62%
Rev. gr., 5y
27.11%
Revenues
137k
+11.48%
40235,00000035,020194,039327,228275,265248,262325,26241,16133,72491,74279,359122,509136,570
Net income
-3m
L+13.64%
-1,966,627-1,699,978-2,005,096-1,686,802-1,650,395-4,792,616-4,495,664-837,620-4,095,855-3,525,346-4,453,068-1,232,219-1,480,221-1,577,154-2,909,632-2,585,549-2,938,203
CFO
-2m
L-29.61%
00000-1,406,094-1,033,245-494,279-828,568-975,469-690,479-1,308,985-958,270-1,224,613-1,296,776-3,550,120-2,499,033
Earnings
Mar 12, 2025

Profile

Emmerson Resources Limited, together with its subsidiaries, engages in the exploration and evaluation of mineral properties. The company primarily explores for gold, copper, and cobalt deposits. It holds interest in the Tennant Creek Mineral Field covering an area of 1,700 square kilometers located in the Northern Territory, Australia. The company also holds interests in five projects located in New South Wales, Australia. Emmerson Resources Limited was incorporated in 2005 and is based in West Leederville, Australia.
IPO date
Dec 17, 2007
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
137
11.48%
123
54.37%
79
-13.50%
Cost of revenue
3,130
4,309
2,947
Unusual Expense (Income)
NOPBT
(2,993)
(4,187)
(2,868)
NOPBT Margin
Operating Taxes
(5)
1
Tax Rate
NOPAT
(2,993)
(4,187)
(2,868)
Net income
(2,938)
13.64%
(2,586)
-11.14%
(2,910)
84.49%
Dividends
Dividend yield
Proceeds from repurchase of equity
4,546
BB yield
-9.45%
Debt
Debt current
50
57
71
Long-term debt
550
57
114
Deferred revenue
Other long-term liabilities
(1)
Net debt
(2,497)
(5,567)
(9,161)
Cash flow
Cash from operating activities
(2,499)
(3,550)
(1,297)
CAPEX
(84)
(40)
(38)
Cash from investing activities
(40)
(46)
(44)
Cash from financing activities
(63)
(71)
4,818
FCF
(4,984)
(4,084)
(2,748)
Balance
Cash
2,694
5,295
8,962
Long term investments
403
386
383
Excess cash
3,090
5,675
9,342
Stockholders' equity
4,764
7,370
9,823
Invested Capital
1,974
1,752
609
ROIC
ROCE
EV
Common stock shares outstanding
544,710
544,710
506,630
Price
0.06
-6.67%
0.06
-36.84%
0.10
46.15%
Market cap
30,504
-6.67%
32,683
-32.10%
48,130
51.63%
EV
28,007
27,115
38,969
EBITDA
(2,916)
(4,115)
(2,795)
EV/EBITDA
Interest
Interest/NOPBT