XASXERL
Market cap2mUSD
Dec 23, Last price
0.00AUD
1D
0.00%
1Q
0.00%
Jan 2017
-89.83%
IPO
-98.41%
Name
Empire Resources Ltd
Chart & Performance
Profile
Empire Resources Limited engages in the exploration and development of mineral properties in Australia. It primarily explores for gold, copper, zinc, lead, and silver deposits. The company holds 100% interests in the Yuinmery copper-gold project that includes six granted tenements, two mining, and four explorations covering an area of 106.7 square kilometers situated in the Mid-West region of Western Australia; the Penny's gold project located to the east of Kalgoorlie, Western Australia; the Barloweerie project comprising one granted exploration license and three exploration tenements covering an area of 533 square kilometers situated in Murchison District of Western Australia; and the Nanadie project covering an area of 127.3 square kilometers located to the east of Meekatharra, Western Australia. The company was incorporated in 2000 and is headquartered in Nedlands, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 6 -68.50% | 20 -90.36% | 207 -20.84% | |||||||
Cost of revenue | 864 | 164 | 249 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (858) | (144) | (42) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (5) | (2) | ||||||||
Tax Rate | ||||||||||
NOPAT | (858) | (144) | (42) | |||||||
Net income | (985) -30.81% | (1,424) -46.32% | (2,653) 146.52% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 695 | 428 | 1,370 | |||||||
BB yield | -19.88% | -9.90% | -20.17% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (773) | (1,014) | (1,847) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (945) | (1,327) | (2,654) | |||||||
CAPEX | 5 | |||||||||
Cash from investing activities | 20 | 3,213 | ||||||||
Cash from financing activities | 695 | 474 | (36) | |||||||
FCF | (858) | (132) | (29) | |||||||
Balance | ||||||||||
Cash | 773 | 1,014 | 1,847 | |||||||
Long term investments | ||||||||||
Excess cash | 773 | 1,013 | 1,836 | |||||||
Stockholders' equity | 614 | 905 | 1,855 | |||||||
Invested Capital | (1) | 19 | ||||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,164,629 | 1,080,044 | 969,985 | |||||||
Price | 0.00 -25.00% | 0.00 -42.86% | 0.01 -36.36% | |||||||
Market cap | 3,494 -19.13% | 4,320 -36.37% | 6,790 -31.71% | |||||||
EV | 2,721 | 3,306 | 4,943 | |||||||
EBITDA | (858) | (132) | (29) | |||||||
EV/EBITDA | ||||||||||
Interest | 19 | |||||||||
Interest/NOPBT |