XASX
ERG
Market cap1mUSD
May 09, Last price
0.01AUD
Name
Eneco Refresh Ltd
Chart & Performance
Profile
Eneco Refresh Limited produces and distributes bottled water and filtration systems in Australia. It also rents water coolers; and distributes filtration systems and water purifiers. In addition, the company produces and distributes plastic molded products, including containers and jars, bottles, gardening products, automotive parts, and activity toys. Further, it distributes hydrogen gas. The company was formerly known as Refresh Group Limited. Eneco Refresh Limited was incorporated in 1997 and is headquartered in Malaga, Australia. Eneco Refresh Limited operates as a subsidiary of Eneco Investment Pte Ltd.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 15,452 6.67% | 14,486 3.64% | 13,977 6.00% | |||||||
Cost of revenue | 16,838 | 15,379 | 14,365 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,385) | (894) | (387) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (964) | (897) | ||||||||
Tax Rate | ||||||||||
NOPAT | (1,385) | 71 | 510 | |||||||
Net income | (1,586) -1,723.39% | 98 -147.54% | (206) 26.95% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 517 | 379 | 683 | |||||||
Long-term debt | 7,142 | 4,022 | 5,084 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 14 | 26 | ||||||||
Net debt | 3,329 | (1,061) | 4,417 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 105 | 151 | 603 | |||||||
CAPEX | (960) | (321) | (329) | |||||||
Cash from investing activities | (546) | 4,183 | (338) | |||||||
Cash from financing activities | (641) | (683) | (475) | |||||||
FCF | (1,838) | 4,058 | 1,793 | |||||||
Balance | ||||||||||
Cash | 4,313 | 5,395 | 1,284 | |||||||
Long term investments | 16 | 66 | 66 | |||||||
Excess cash | 3,557 | 4,737 | 651 | |||||||
Stockholders' equity | 8,408 | 9,993 | 9,896 | |||||||
Invested Capital | 8,680 | 8,188 | 12,154 | |||||||
ROIC | 0.69% | 3.99% | ||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 272,358 | 272,358 | 272,358 | |||||||
Price | 0.01 -20.00% | 0.01 -50.00% | 0.02 -52.38% | |||||||
Market cap | 2,179 -20.00% | 2,724 -50.00% | 5,447 -52.38% | |||||||
EV | 5,508 | 1,663 | 9,864 | |||||||
EBITDA | (319) | 146 | 639 | |||||||
EV/EBITDA | 11.39 | 15.45 | ||||||||
Interest | 187 | 81 | 2 | |||||||
Interest/NOPBT |