XASX
ERD
Market cap96mUSD
Apr 10, Last price
0.84AUD
1D
2.45%
1Q
-12.57%
IPO
19.29%
Name
EROAD Ltd
Chart & Performance
Profile
EROAD Limited provides electronic on-board units and software as a service to the transport industry in New Zealand, Australia, the United States, and internationally. The company offers products to reduce the time and money spend on road user charges compliance; and manage obligations and risks associated with the Health and Safety at Work Act, as well as fleet management products. It also designs and manufactures in-vehicle hardware; and operates secure payment and merchant gateways, as well as provides web-based value-added services. The company was incorporated in 2000 and is headquartered in Auckland, New Zealand.
Valuation
Title NZD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 182,000 16.44% | 156,300 46.62% | |||||||
Cost of revenue | 262,600 | 150,700 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (80,600) | 5,600 | |||||||
NOPBT Margin | 3.58% | ||||||||
Operating Taxes | (6,700) | (2,100) | |||||||
Tax Rate | |||||||||
NOPAT | (73,900) | 7,700 | |||||||
Net income | (300) -90.00% | (3,000) -68.75% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 43,600 | ||||||||
BB yield | -35.52% | ||||||||
Debt | |||||||||
Debt current | 3,700 | 3,100 | |||||||
Long-term debt | 45,500 | 82,500 | |||||||
Deferred revenue | 12,700 | 12,000 | |||||||
Other long-term liabilities | 100 | ||||||||
Net debt | 34,700 | 77,300 | |||||||
Cash flow | |||||||||
Cash from operating activities | 52,900 | 24,100 | |||||||
CAPEX | (32,200) | (55,700) | |||||||
Cash from investing activities | (57,400) | (67,100) | |||||||
Cash from financing activities | 10,800 | 37,200 | |||||||
FCF | (69,300) | (24,900) | |||||||
Balance | |||||||||
Cash | 14,500 | 8,100 | |||||||
Long term investments | 200 | ||||||||
Excess cash | 5,400 | 485 | |||||||
Stockholders' equity | 303,000 | 269,700 | |||||||
Invested Capital | 353,300 | 331,015 | |||||||
ROIC | 2.51% | ||||||||
ROCE | 1.60% | ||||||||
EV | |||||||||
Common stock shares outstanding | 149,706 | 132,624 | |||||||
Price | 0.82 33.33% | 0.62 | |||||||
Market cap | 122,759 50.51% | 81,563 | |||||||
EV | 157,459 | 179,763 | |||||||
EBITDA | (80,600) | 26,400 | |||||||
EV/EBITDA | 6.81 | ||||||||
Interest | 8,000 | 6,800 | |||||||
Interest/NOPBT | 121.43% |