XASXERA
Market cap505mUSD
Dec 24, Last price
0.00AUD
1D
0.00%
1Q
-66.67%
Jan 2017
-97.53%
Name
Energy Resources Of Australia Ltd
Chart & Performance
Profile
Energy Resources of Australia Ltd operates as a uranium producer. It holds a 100% interest in the Jabiluka mineral lease. The company was incorporated in 1980 and is headquartered in Darwin, Australia. Energy Resources of Australia Ltd is a subsidiary of North Limited.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 34,182 -3.86% | 35,555 -81.32% | 190,347 -21.49% | |||||||
Cost of revenue | 15,344 | 213,035 | 837,155 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 18,838 | (177,480) | (646,808) | |||||||
NOPBT Margin | 55.11% | |||||||||
Operating Taxes | 168,065 | 2,817 | ||||||||
Tax Rate | ||||||||||
NOPAT | 18,838 | (345,545) | (649,625) | |||||||
Net income | (1,388,094) 764.57% | (160,553) -75.31% | (650,212) -5,773.75% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 364,694 | |||||||||
BB yield | -44.50% | |||||||||
Debt | ||||||||||
Debt current | 295 | 12,537 | 93 | |||||||
Long-term debt | 1,065 | 1,362 | 93 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,120,422 | 956,728 | 1,028,724 | |||||||
Net debt | (724,596) | (559,404) | (633,128) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (223,246) | (146,963) | (37,934) | |||||||
CAPEX | (79) | (227) | (43) | |||||||
Cash from investing activities | 1,268 | 59,276 | (43) | |||||||
Cash from financing activities | 351,811 | 10,944 | (2,512) | |||||||
FCF | (85,857) | (135,699) | (597,389) | |||||||
Balance | ||||||||||
Cash | 216,951 | 87,116 | 163,872 | |||||||
Long term investments | 509,005 | 486,187 | 469,442 | |||||||
Excess cash | 724,247 | 571,525 | 623,797 | |||||||
Stockholders' equity | (1,627,300) | (603,657) | (442,422) | |||||||
Invested Capital | 2,121,102 | 969,946 | 1,028,817 | |||||||
ROIC | 1.22% | |||||||||
ROCE | 3.81% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 22,148,299 | 22,148,299 | 22,148,299 | |||||||
Price | 0.04 -33.59% | 0.06 -36.18% | 0.09 3.03% | |||||||
Market cap | 819,487 -33.59% | 1,234,020 -36.18% | 1,933,487 3.03% | |||||||
EV | 94,891 | 674,616 | 1,300,359 | |||||||
EBITDA | 1,425,035 | (9,187) | 40,492 | |||||||
EV/EBITDA | 0.07 | 32.11 | ||||||||
Interest | 640 | 643 | 732 | |||||||
Interest/NOPBT | 3.40% |