Loading...
XASX
EQS
Market cap2mUSD
Jul 15, Last price  
0.03AUD
Name

Equity Story Group Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
3.90
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
-0.30%
Revenues
1m
-5.40%
1,084,541920,2721,070,192822,2161,129,6141,068,631
Net income
-2m
L-25.32%
272,88072,865-536,837-1,979,444-2,565,934-1,916,261
CFO
-1m
L-49.67%
223,97335,558-430,696-1,018,103-2,102,095-1,058,080

Profile

Equity Story Group Ltd, through its subsidiaries, engages in the stock market trading advice, research, and investor education services in Australia. It also offers fund management services. The company was incorporated in 2021 and is headquartered in Balgowlah, Australia.
URL
https://equitystory.com.au/
IPO date
May 03, 2022
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑06
Income
Revenues
1,069
-5.40%
1,130
37.39%
Cost of revenue
1,425
2,252
Unusual Expense (Income)
NOPBT
(356)
(1,122)
NOPBT Margin
Operating Taxes
(4)
Tax Rate
NOPAT
(356)
(1,122)
Net income
(1,916)
-25.32%
(2,566)
29.63%
Dividends
Dividend yield
Proceeds from repurchase of equity
89
(140)
BB yield
-4.34%
2.85%
Debt
Debt current
88
Long-term debt
1,102
375
Deferred revenue
518
Other long-term liabilities
191
301
Net debt
167
(821)
Cash flow
Cash from operating activities
(1,058)
(2,102)
CAPEX
(572)
Cash from investing activities
(276)
(244)
Cash from financing activities
919
(30)
FCF
(140)
(1,049)
Balance
Cash
808
1,224
Long term investments
127
60
Excess cash
882
1,227
Stockholders' equity
(683)
967
Invested Capital
1,293
1,180
ROIC
ROCE
EV
Common stock shares outstanding
107,436
106,993
Price
0.02
-58.70%
0.05
-33.33%
Market cap
2,041
-58.52%
4,922
-7.25%
EV
2,208
4,101
EBITDA
(356)
(1,049)
EV/EBITDA
Interest
165
9
Interest/NOPBT