XASX
EPY
Market cap21mUSD
Jul 10, Last price
0.13AUD
1D
0.00%
1Q
-21.88%
IPO
-37.50%
Name
Earlypay Ltd
Chart & Performance
P/E
10.74
P/S
0.60
EPS
0.01
Div Yield, %
6.32%
Shrs. gr., 5y
5.36%
Rev. gr., 5y
1.68%
Revenues
51m
-6.65%
Net income
3m
+17.11%
CFO
9m
-2.28%
Dividend
Sep 11, 20250.0065 AUD/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Earlypay Limited, established in 2001 and headquartered in North Sydney, Australia, delivers a comprehensive suite of financial solutions to businesses across the country. Its operations are structured across three key divisions: Invoice Finance, Equipment Finance, and Other Services. Under its Invoice Finance umbrella, the company provides services like invoice factoring and discounting, clean energy financing, and flexible business lines of credit. The Equipment Finance segment assists with funding for both new and pre-owned machinery, offering solutions such as sale-and-leaseback arrangements, private purchase financing, and intermediate-term loans. Additionally, Earlypay supplies employment-related services, including staff procurement and project oversight, alongside various trade finance products. The firm also operates Skippr, a digital platform dedicated to offering financial support to small and medium-sized enterprises (SMEs). Previously known as CML Group Limited, the company adopted the Earlypay Limited name in November 2020.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2025‑06 | 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | |||||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | |||||||||
Net income | |||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | |||||||||
| Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | |||||||||
| Balance | |||||||||
Cash | |||||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | |||||||||
Invested Capital | |||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | |||||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | |||||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||