XASXEPM
Market cap10mUSD
Jan 02, Last price
0.01AUD
1D
0.00%
1Q
20.00%
Jan 2017
50.00%
IPO
-95.32%
Name
Eclipse Metals Ltd
Chart & Performance
Profile
Eclipse Metals Limited operates as a mineral exploration and mining development company in Australia. The company explores for uranium, palladium, cryolite, fluorite, siderite, quartz, rare earth elements, gold, platinum group metals, manganese, and vanadium. It holds a portfolio of approximately 8,044 square kilometers covering 19 mineral tenements in the Northern Territory and Queensland. The company was formerly known as Eclipse Uranium Limited and changed its name to Eclipse Metals Limited in June 2012. Eclipse Metals Limited was incorporated in 2010 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 13 4.42% | 12 3,796.76% | ||||||||
Cost of revenue | 1,472 | 1,330 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,459) | (1,318) | ||||||||
NOPBT Margin | ||||||||||
Operating Taxes | (44) | (32) | (38) | |||||||
Tax Rate | ||||||||||
NOPAT | 44 | (1,427) | (1,317) | |||||||
Net income | (1,296) -48.09% | (2,497) 89.34% | (1,319) 109.63% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 941 | 1,803 | 362 | |||||||
BB yield | -5.45% | -5.88% | -1.25% | |||||||
Debt | ||||||||||
Debt current | 366 | 17 | ||||||||
Long-term debt | 17 | 17 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (39) | (863) | (627) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,051) | (1,102) | (1,389) | |||||||
CAPEX | (563) | (24) | ||||||||
Cash from investing activities | (252) | (563) | (124) | |||||||
Cash from financing activities | 829 | 1,885 | 364 | |||||||
FCF | (1,252) | (4,637) | (1,356) | |||||||
Balance | ||||||||||
Cash | 406 | 880 | 660 | |||||||
Long term investments | ||||||||||
Excess cash | 406 | 879 | 659 | |||||||
Stockholders' equity | 13,473 | 13,189 | 9,855 | |||||||
Invested Capital | 13,434 | 12,326 | 9,212 | |||||||
ROIC | 0.00% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 2,156,705 | 1,917,045 | 1,611,990 | |||||||
Price | 0.01 -50.00% | 0.02 -11.11% | 0.02 -14.29% | |||||||
Market cap | 17,254 -43.75% | 30,673 5.71% | 29,016 -7.41% | |||||||
EV | 17,157 | 29,753 | 28,364 | |||||||
EBITDA | (1,442) | (1,299) | ||||||||
EV/EBITDA | ||||||||||
Interest | 226 | 899 | 1 | |||||||
Interest/NOPBT |