XASXENN
Market cap75mUSD
Aug 22, Last price
0.82AUD
Name
Elanor Investors Group
Chart & Performance
Profile
Elanor Investors Group engages in providing investment and funds management services. It operates through the following segments: Funds Management, Hotels, Tourism, and Leisure, Retail, Commercial Office, and Healthcare. The Funds Management segment manages third party owned investment funds and syndicates. The Hotels, Tourism, and Leisure segment includes investment and funds management assets. The Retail segment manages assets in the retail real estate sector. The Commercial Office segment handles assets in the commercial office real estate sector. The Healthcare segment covers assets in the healthcare real estate sector. The company was founded in 2009 and is headquartered in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | |||||||||
Revenues | 121,914 18.63% | 102,765 13.01% | |||||||
Cost of revenue | 120,958 | 87,290 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 956 | 15,475 | |||||||
NOPBT Margin | 0.78% | 15.06% | |||||||
Operating Taxes | 4,541 | (3,161) | |||||||
Tax Rate | 475.00% | ||||||||
NOPAT | (3,585) | 18,636 | |||||||
Net income | (16,977) -1,857.45% | 966 -89.31% | |||||||
Dividends | (24,263) | (27,427) | |||||||
Dividend yield | 12.35% | 11.94% | |||||||
Proceeds from repurchase of equity | 24,831 | 24,737 | |||||||
BB yield | -12.64% | -10.77% | |||||||
Debt | |||||||||
Debt current | 10,429 | 1,660 | |||||||
Long-term debt | 375,899 | 339,593 | |||||||
Deferred revenue | 1,323 | ||||||||
Other long-term liabilities | 296 | (6,346) | |||||||
Net debt | 163,160 | 200,464 | |||||||
Cash flow | |||||||||
Cash from operating activities | 17,933 | 3,618 | |||||||
CAPEX | (72,719) | (21,972) | |||||||
Cash from investing activities | (61,812) | (17,735) | |||||||
Cash from financing activities | 41,374 | 21,120 | |||||||
FCF | (118,632) | (63,801) | |||||||
Balance | |||||||||
Cash | 29,364 | 27,774 | |||||||
Long term investments | 193,804 | 113,015 | |||||||
Excess cash | 217,072 | 135,651 | |||||||
Stockholders' equity | 146,981 | 348,022 | |||||||
Invested Capital | 590,085 | 547,053 | |||||||
ROIC | 3.91% | ||||||||
ROCE | 0.13% | 2.25% | |||||||
EV | |||||||||
Common stock shares outstanding | 120,513 | 139,203 | |||||||
Price | 1.63 -1.21% | 1.65 -12.70% | |||||||
Market cap | 196,436 -14.48% | 229,685 -8.96% | |||||||
EV | 359,596 | 607,702 | |||||||
EBITDA | 15,056 | 28,473 | |||||||
EV/EBITDA | 23.88 | 21.34 | |||||||
Interest | 20,166 | 16,217 | |||||||
Interest/NOPBT | 2,109.41% | 104.79% |