XASXEMU
Market cap3mUSD
Dec 23, Last price
0.03AUD
1D
0.00%
1Q
13.04%
Jan 2017
-70.10%
IPO
-95.82%
Name
Emu NL
Chart & Performance
Profile
Emu NL engages in the identification, acquisition, and exploration for mineral properties in Australia. The company explores for gold, nickel, copper, and PGE deposits. Its projects include the Gnows Nest project that covers approximately 870 hectares located in Yalgoo, Western Australia; the Viper project located to northeast of the wheatbelt town of Jerramungup; the Sunfire project situated midway between Bridgetown and Manjimup; the Graceland project located to northeast of Lake Grace; and the 8 Mile Dam project located southwest of the township of Menzies in Western Australia. The company was incorporated in 2007 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 19 -55.89% | 42 85.10% | 23 -56.52% | |||||||
Cost of revenue | 1,587 | 2,030 | 3,343 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,569) | (1,988) | (3,320) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 4 | 2 | ||||||||
Tax Rate | ||||||||||
NOPAT | (1,569) | (1,988) | (3,320) | |||||||
Net income | (2,034) 2.35% | (1,988) -40.14% | (3,320) -43.62% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,151 | 2,248 | 1,826 | |||||||
BB yield | -72.95% | -2,841.44% | -22.97% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (158) | (1,150) | (785) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,938) | (1,898) | (2,849) | |||||||
CAPEX | (58) | (103) | (108) | |||||||
Cash from investing activities | (58) | (88) | (77) | |||||||
Cash from financing activities | 1,004 | 2,350 | 1,954 | |||||||
FCF | (1,527) | (1,975) | (3,293) | |||||||
Balance | ||||||||||
Cash | 158 | 1,150 | 785 | |||||||
Long term investments | ||||||||||
Excess cash | 157 | 1,148 | 784 | |||||||
Stockholders' equity | (34) | 997 | 634 | |||||||
Invested Capital | 1 | |||||||||
ROIC | ||||||||||
ROCE | 4,655.33% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 60,693 | 31,643 | 795,162 | |||||||
Price | 0.03 940.00% | 0.00 -75.00% | 0.01 -58.33% | |||||||
Market cap | 1,578 1,894.76% | 79 -99.01% | 7,952 -42.64% | |||||||
EV | 1,420 | (1,071) | 7,167 | |||||||
EBITDA | (1,561) | (1,973) | (3,287) | |||||||
EV/EBITDA | 0.54 | |||||||||
Interest | ||||||||||
Interest/NOPBT |