Loading...
XASXEMP
Market cap14mUSD
Jan 08, Last price  
0.03AUD
1D
0.00%
1Q
65.00%
Jan 2017
-18.95%
Name

Emperor Energy Ltd

Chart & Performance

D1W1MN
XASX:EMP chart
P/E
P/S
5,530.63
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
38.06%
Rev. gr., 5y
-46.64%
Revenues
4k
260,44100080,00000045,54514,551031,23046,24915,9000013,125004,239
Net income
-804k
L-17.01%
8,868-1,337,031-362,122-359,638-660,488-774,890-1,129,545842,515-6,051,450-6,312,040-1,157,113-2,367,411-1,549,207-1,171,544-768,322-1,746,864-665,803-892,508-969,162-804,320
CFO
-541k
L-34.47%
00000000-1,969,200-1,605,178-1,023,453-694,465-490,092-972,867-361,895-584,666-497,506-1,145,418-825,142-540,693
Earnings
Mar 04, 2025

Profile

Emperor Energy Limited, together with its subsidiaries, engages in the exploration, development, and production activities in the upstream oil and gas sector in Australia. It primarily holds a 100% interest in the Vic/P47 exploration permit covering an area of 200 square kilometers located in the offshore Gippsland Basin, Bass Strait, Australia; and holds 100% interest in Canning Basin. The company was formerly known as Oil Basins Limited and changed its name to Emperor Energy Limited in November 2017. Emperor Energy Limited was incorporated in 1982 and is based in Sydney, Australia.
IPO date
Jun 05, 1987
Employees
14
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
4
 
Cost of revenue
798
950
823
Unusual Expense (Income)
NOPBT
(794)
(950)
(823)
NOPBT Margin
Operating Taxes
(21)
(36)
Tax Rate
NOPAT
(794)
(929)
(787)
Net income
(804)
-17.01%
(969)
8.59%
(893)
34.05%
Dividends
Dividend yield
Proceeds from repurchase of equity
758
963
1,410
BB yield
-21.60%
-25.01%
-24.24%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
333
Net debt
(222)
(313)
(572)
Cash flow
Cash from operating activities
(541)
(825)
(1,145)
CAPEX
(358)
(432)
(930)
Cash from investing activities
(358)
(432)
(699)
Cash from financing activities
808
999
1,481
FCF
(1,151)
(1,278)
(1,706)
Balance
Cash
222
313
572
Long term investments
130
160
300
Excess cash
222
313
572
Stockholders' equity
5,643
5,427
5,330
Invested Capital
5,421
5,114
4,489
ROIC
ROCE
EV
Common stock shares outstanding
318,766
256,672
200,522
Price
0.01
-26.67%
0.02
-48.28%
0.03
-17.14%
Market cap
3,506
-8.93%
3,850
-33.79%
5,815
31.52%
EV
3,284
3,537
5,243
EBITDA
(794)
(929)
(787)
EV/EBITDA
Interest
10
7
33
Interest/NOPBT