XASXEMP
Market cap14mUSD
Jan 08, Last price
0.03AUD
1D
0.00%
1Q
65.00%
Jan 2017
-18.95%
Name
Emperor Energy Ltd
Chart & Performance
Profile
Emperor Energy Limited, together with its subsidiaries, engages in the exploration, development, and production activities in the upstream oil and gas sector in Australia. It primarily holds a 100% interest in the Vic/P47 exploration permit covering an area of 200 square kilometers located in the offshore Gippsland Basin, Bass Strait, Australia; and holds 100% interest in Canning Basin. The company was formerly known as Oil Basins Limited and changed its name to Emperor Energy Limited in November 2017. Emperor Energy Limited was incorporated in 1982 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 4 | |||||||||
Cost of revenue | 798 | 950 | 823 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (794) | (950) | (823) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (21) | (36) | ||||||||
Tax Rate | ||||||||||
NOPAT | (794) | (929) | (787) | |||||||
Net income | (804) -17.01% | (969) 8.59% | (893) 34.05% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 758 | 963 | 1,410 | |||||||
BB yield | -21.60% | -25.01% | -24.24% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 333 | |||||||||
Net debt | (222) | (313) | (572) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (541) | (825) | (1,145) | |||||||
CAPEX | (358) | (432) | (930) | |||||||
Cash from investing activities | (358) | (432) | (699) | |||||||
Cash from financing activities | 808 | 999 | 1,481 | |||||||
FCF | (1,151) | (1,278) | (1,706) | |||||||
Balance | ||||||||||
Cash | 222 | 313 | 572 | |||||||
Long term investments | 130 | 160 | 300 | |||||||
Excess cash | 222 | 313 | 572 | |||||||
Stockholders' equity | 5,643 | 5,427 | 5,330 | |||||||
Invested Capital | 5,421 | 5,114 | 4,489 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 318,766 | 256,672 | 200,522 | |||||||
Price | 0.01 -26.67% | 0.02 -48.28% | 0.03 -17.14% | |||||||
Market cap | 3,506 -8.93% | 3,850 -33.79% | 5,815 31.52% | |||||||
EV | 3,284 | 3,537 | 5,243 | |||||||
EBITDA | (794) | (929) | (787) | |||||||
EV/EBITDA | ||||||||||
Interest | 10 | 7 | 33 | |||||||
Interest/NOPBT |