XASXEME
Market cap11mUSD
Jan 07, Last price
0.09AUD
1D
2.41%
1Q
-11.46%
Jan 2017
6.25%
IPO
-68.01%
Name
Energy Metals Ltd
Chart & Performance
Profile
Energy Metals Limited, together with its subsidiaries, operates as a uranium exploration company in Australia. The company holds interests in eight exploration projects covering an area of approximately 2,400 square kilometers located in the Northern Territory and Western Australia. The company was incorporated in 2004 and is based in West Perth, Australia. Energy Metals Limited is a subsidiary of China General Nuclear Power Corporation.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 6 10.80% | 6 9.79% | |||||||
Cost of revenue | 876 | 890 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (870) | (885) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 1 | ||||||||
Tax Rate | |||||||||
NOPAT | (870) | (885) | |||||||
Net income | (386) -42.66% | (672) -18.07% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 57 | 52 | |||||||
Long-term debt | 126 | 174 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (13,112) | (13,854) | |||||||
Cash flow | |||||||||
Cash from operating activities | (453) | (789) | |||||||
CAPEX | (383) | (347) | |||||||
Cash from investing activities | 212 | 1,065 | |||||||
Cash from financing activities | (53) | (52) | |||||||
FCF | (36,849) | (1,072) | |||||||
Balance | |||||||||
Cash | 13,294 | 14,080 | |||||||
Long term investments | |||||||||
Excess cash | 13,294 | 14,080 | |||||||
Stockholders' equity | 49,617 | 50,002 | |||||||
Invested Capital | 36,414 | 36,061 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 209,683 | 209,683 | |||||||
Price | 0.12 -7.69% | 0.13 -51.85% | |||||||
Market cap | 25,162 -7.69% | 27,259 -51.85% | |||||||
EV | 12,050 | 13,404 | |||||||
EBITDA | (762) | (817) | |||||||
EV/EBITDA | |||||||||
Interest | 6 | 5 | |||||||
Interest/NOPBT |