Loading...
XASXEMB
Market cap11mUSD
Dec 23, Last price  
8.46AUD
Name

Embelton Ltd

Chart & Performance

D1W1MN
XASX:EMB chart
P/E
14.48
P/S
0.26
EPS
0.58
Div Yield, %
4.14%
Shrs. gr., 5y
—
Rev. gr., 5y
3.77%
Revenues
70m
-6.03%
18,136,00019,293,05421,471,26724,626,71127,124,56830,285,38233,881,97036,408,95232,518,55434,133,97738,870,14343,520,83744,173,09059,327,89158,028,00072,324,00068,117,00065,913,00074,308,00069,823,609
Net income
1m
+32.62%
587,000710,211801,158986,7911,046,5741,308,1501,530,1931,374,9121,048,2141,217,8641,539,2152,025,0532,200,6902,802,1091,271,5042,156,5981,439,317969,398950,4521,260,511
CFO
9m
+112.80%
000000001,949,2041,287,9741,743,8783,232,993-1,325,583-10,5643,025,3472,434,7486,472,327-6,066,8994,065,0678,650,308
Dividend
Sep 19, 20240.2 AUD/sh
Earnings
Feb 14, 2025

Profile

Embelton Limited manufactures and distributes flooring, structural noise and vibration control system, metal fabrication, rubber and cork sheeting, and other industrial products in Australia and internationally. It operates through Merchandising, Commercial/Contracting, and Manufacturing segments. The company is involved in the supply and installation of flooring and consumer products, such as wooden parquetry flooring; prefinished and natural strip flooring; timber, hybrid, laminate, and vinyl flooring; carpets; rubber and sports flooring; adhesives and finishes; other flooring accessories; and compressed cork sheets, blocks, and rolls. It also offers industrial and construction products, including structural noise and vibration isolation systems, spring and rubber anti-vibration mountings, seismic restraints for resiliently mounted equipment, recycled and natural rubber sheets, spandex cork jointing and other jointing media, and tube and pipe bending products. In addition, the company provides metal fabrication solutions in stainless steel, high nickel alloys, copper and brass, aluminum, titanium, and carbon steel for high temperature applications; vibration control devices; and building materials. Embelton Limited founded in 1925 and is headquartered in Coburg, Australia.
URL
https://www.embelton.com/
IPO date
Jan 01, 1974
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
69,824
-6.03%
74,308
12.74%
65,913
-3.24%
Cost of revenue
67,725
72,823
64,184
Unusual Expense (Income)
NOPBT
2,099
1,485
1,729
NOPBT Margin
3.01%
2.00%
2.62%
Operating Taxes
549
305
489
Tax Rate
26.16%
20.54%
28.29%
NOPAT
1,550
1,180
1,240
Net income
1,261
32.62%
950
-1.95%
969
-32.65%
Dividends
(755)
(647)
(755)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
315
5,831
3,000
Long-term debt
564
771
6,404
Deferred revenue
5,650
Other long-term liabilities
143
245
(5,500)
Net debt
(948)
(3,362)
(737)
Cash flow
Cash from operating activities
8,650
4,065
(6,067)
CAPEX
(852)
(555)
(328)
Cash from investing activities
(840)
20
(305)
Cash from financing activities
(6,366)
(3,758)
6,342
FCF
18,597
(6,882)
(6,703)
Balance
Cash
1,827
383
56
Long term investments
9,581
10,085
Excess cash
6,249
6,845
Stockholders' equity
20,165
19,676
19,381
Invested Capital
20,748
30,444
21,529
ROIC
6.05%
4.54%
6.95%
ROCE
10.06%
4.04%
6.07%
EV
Common stock shares outstanding
2,158
2,158
2,158
Price
Market cap
EV
EBITDA
3,107
2,515
2,744
EV/EBITDA
Interest
353
651
219
Interest/NOPBT
16.82%
43.85%
12.67%