Loading...
XASXELT
Market cap10mUSD
Jan 02, Last price  
0.07AUD
1D
-1.43%
1Q
-19.77%
IPO
-98.68%
Name

Elementos Ltd

Chart & Performance

D1W1MN
XASX:ELT chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
27.03%
Rev. gr., 5y
-43.77%
Revenues
0k
-100.00%
169,660312,94810,0003,88512,64196,70610,6482,8410000050,0000
Net income
-1m
L-42.64%
-813,332-3,174,516-2,726,183-9,362,786-1,491,656-2,692,540-1,757,780-769,493-819,933-1,957,377-1,581,484-1,612,387-2,230,637-2,225,307-1,276,542
CFO
-1m
L+37.31%
-626,831-1,883,835-1,798,497-1,760,227-1,075,375-722,157-698,149-693,759-740,421-1,563,826-1,385,828-1,484,275-1,808,192-1,064,122-1,461,189
Earnings
Mar 12, 2025

Profile

Elementos Limited engages in the exploration and development of mineral properties in Australia and Spain. The company primarily explores for tin, copper, and tungsten deposits. Its flagship project is the Oropesa tin project covering an area of 13 square kilometers located in the Andalucia, Spain. The company also hold 100% interest in Cleveland tin project covering an area of 60 square kilometers located in Tasmania, Australia. Elementos Limited was incorporated in 2009 and is headquartered in Brisbane, Australia.
URL
https://www.elementos.com.au/
IPO date
Dec 23, 2009
Employees
13
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
50
 
Cost of revenue
221
1,182
1,209
Unusual Expense (Income)
NOPBT
(221)
(1,132)
(1,209)
NOPBT Margin
Operating Taxes
1
(5)
Tax Rate
NOPAT
(221)
(1,132)
(1,209)
Net income
(1,277)
-42.64%
(2,225)
-0.24%
(2,231)
38.34%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,979
6,806
BB yield
-9.99%
-10.19%
Debt
Debt current
53
7
51
Long-term debt
1,072
7
14
Deferred revenue
Other long-term liabilities
Net debt
622
(3,436)
(6,205)
Cash flow
Cash from operating activities
(1,461)
(1,064)
(1,808)
CAPEX
(2,373)
(4,802)
(3,632)
Cash from investing activities
(2,437)
(4,802)
(3,632)
Cash from financing activities
953
3,046
6,169
FCF
(21,073)
(1,146)
(1,247)
Balance
Cash
503
3,450
6,270
Long term investments
Excess cash
503
3,447
6,270
Stockholders' equity
19,965
21,914
20,020
Invested Capital
20,524
18,474
13,808
ROIC
ROCE
EV
Common stock shares outstanding
194,740
180,796
164,988
Price
0.13
-21.21%
0.17
-59.26%
0.41
-4.71%
Market cap
25,316
-15.14%
29,831
-55.36%
66,820
22.13%
EV
25,938
26,396
60,615
EBITDA
(160)
(1,081)
(1,165)
EV/EBITDA
Interest
18
4
6
Interest/NOPBT