Loading...
XASXELD
Market cap856mUSD
Dec 23, Last price  
7.24AUD
1D
0.00%
1Q
-17.26%
Jan 2017
84.69%
Name

Elders Ltd

Chart & Performance

D1W1MN
XASX:ELD chart
P/E
30.41
P/S
0.44
EPS
0.24
Div Yield, %
4.17%
Shrs. gr., 5y
5.41%
Rev. gr., 5y
13.91%
Revenues
3.12b
-6.10%
3,176,115,0003,355,818,0003,085,191,0003,387,169,0002,712,841,0001,894,681,0002,074,051,0001,990,055,0001,659,421,0001,425,937,0001,508,826,0001,637,780,0001,597,558,0001,607,623,0001,626,032,0002,092,618,0002,538,787,0003,433,710,0003,321,420,0003,118,822,000
Net income
45m
-55.30%
-11,738,00086,203,000100,715,00036,447,000-415,407,000-217,628,000-395,350,000-60,600,000-505,255,0002,982,00038,287,00051,569,000115,995,00071,568,00068,935,000122,947,000149,777,000162,866,000100,840,00045,080,000
CFO
0k
-100.00%
00000000-81,586,00015,055,000-5,278,00048,676,00081,599,000-12,132,00011,236,000142,341,000142,157,000210,107,000169,243,0000
Dividend
May 28, 20240.18 AUD/sh
Earnings
May 19, 2025

Profile

Elders Limited provides agricultural products and services to rural and regional customers primarily in Australia. The company operates through Branch Network, Wholesale Products, and Feed and Processing Services segments. It offers rural farm inputs, such as fertilizers, seeds, agricultural chemicals, animal health products, and general rural merchandise, as well as professional production and cropping advisory services; and provides retail services through corporate owned stores and through the Tucker Pet and Produce brand to independently owned member stores. The company also provides on-farm sales to third parties, regular physical, and online public livestock auctions, as well as directly sells through its owned and third-party feedlots and livestock exporters; agency services for the sale of greasy wool; and brokering services for wool growers. In addition, it offers farms, stations, and lifestyle estates marketing; residential real estate agency and property management; and water and home loan broking services. Further, the company provides a range of banking and insurance products and services; and operates AuctionsPlus, an online livestock auction platform. Additionally, it operates a beef cattle feedlot; and imports, processes, and distributes Australian meat in China. The company was founded in 1839 and is headquartered in Adelaide, Australia.
URL
https://elders.com.au/
IPO date
Jun 30, 1981
Employees
2,701
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
3,118,822
-6.10%
3,321,420
-3.27%
3,433,710
35.25%
Cost of revenue
3,017,712
3,164,736
3,225,898
Unusual Expense (Income)
NOPBT
101,110
156,684
207,812
NOPBT Margin
3.24%
4.72%
6.05%
Operating Taxes
17,986
33,028
67,727
Tax Rate
17.79%
21.08%
32.59%
NOPAT
83,124
123,656
140,085
Net income
45,080
-55.30%
100,840
-38.08%
162,866
8.74%
Dividends
(57,113)
(73,337)
(73,748)
Dividend yield
4.23%
8.11%
3.98%
Proceeds from repurchase of equity
(677)
(11,047)
(9,584)
BB yield
0.05%
1.22%
0.52%
Debt
Debt current
347,718
301,855
211,926
Long-term debt
636,714
386,563
214,370
Deferred revenue
(80,595)
Other long-term liabilities
18,741
13,855
19,936
Net debt
878,083
587,017
359,640
Cash flow
Cash from operating activities
169,243
210,107
CAPEX
(28,262)
(30,099)
(25,164)
Cash from investing activities
(150,940)
(132,146)
(45,136)
Cash from financing activities
86,719
(33,454)
(98,748)
FCF
(30,083)
(9,189)
(43,631)
Balance
Cash
40,210
21,483
17,840
Long term investments
66,139
79,918
48,816
Excess cash
Stockholders' equity
845,189
866,835
860,717
Invested Capital
1,594,646
1,365,484
1,096,942
ROIC
5.62%
10.04%
13.41%
ROCE
6.33%
11.47%
17.65%
EV
Common stock shares outstanding
159,796
156,477
156,477
Price
8.45
46.19%
5.78
-51.22%
11.85
-3.11%
Market cap
1,350,274
49.29%
904,437
-51.22%
1,854,252
-3.36%
EV
2,232,822
1,495,808
2,219,750
EBITDA
101,110
214,296
255,053
EV/EBITDA
22.08
6.98
8.70
Interest
29,525
19,651
5,856
Interest/NOPBT
29.20%
12.54%
2.82%