XASXEGR
Market cap24mUSD
Jan 10, Last price
0.09AUD
1D
1.15%
1Q
0.00%
Jan 2017
-52.43%
IPO
-58.23%
Name
Ecograf Ltd
Chart & Performance
Profile
EcoGraf Limited engages in building a diversified battery anode material business that produces graphite products for the clean energy and lithium-ion battery markets in Asia, Europe, and North America. It develops HFfree purification technology, which produces battery anode material to support electric vehicle, battery, and anode manufacturers. The company also provides EcoGraf purification process that enables battery supply chain customers to reduce their CO2 emissions and lower battery costs. In addition, it is involved in the developing of TanzGraphite natural flake graphite business through its Epanko Graphite Project in Tanzania, which offers flake graphite products for industrial applications. The company was formerly known as Kibaran Resources Limited and changed its name to EcoGraf Limited in December 2019. EcoGraf Limited was incorporated in 2005 and is headquartered in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 8,986 | 3,224 | 8,204 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (8,986) | (3,224) | (8,204) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (1,097) | (1,039) | (504) | |||||||
Tax Rate | ||||||||||
NOPAT | (7,889) | (2,185) | (7,700) | |||||||
Net income | (5,657) -22.50% | (7,299) -2.74% | (7,505) 36.11% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (6) | |||||||||
BB yield | 0.01% | |||||||||
Debt | ||||||||||
Debt current | 99 | |||||||||
Long-term debt | 357 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 728 | 304 | 32 | |||||||
Net debt | (25,003) | (38,606) | (46,728) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (5,361) | (6,435) | (5,850) | |||||||
CAPEX | (9,186) | (2,117) | (165) | |||||||
Cash from investing activities | (7,696) | 37,883 | 9,835 | |||||||
Cash from financing activities | (90) | 454 | 110 | |||||||
FCF | (37,397) | (2,191) | (7,692) | |||||||
Balance | ||||||||||
Cash | 25,459 | 38,606 | 46,728 | |||||||
Long term investments | ||||||||||
Excess cash | 25,459 | 38,606 | 46,728 | |||||||
Stockholders' equity | 50,810 | 58,896 | 63,418 | |||||||
Invested Capital | 26,307 | 20,594 | 16,722 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 453,401 | 450,333 | 450,164 | |||||||
Price | 0.12 -14.29% | 0.14 -45.10% | 0.26 -55.26% | |||||||
Market cap | 54,408 -13.70% | 63,047 -45.08% | 114,792 -48.92% | |||||||
EV | 29,346 | 24,441 | 68,064 | |||||||
EBITDA | (8,881) | (3,207) | (8,193) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |