XASXEGH
Market cap162mUSD
Dec 27, Last price
0.62AUD
1D
0.00%
1Q
-5.38%
Jan 2017
-10.87%
Name
Eureka Group Holdings Ltd
Chart & Performance
Profile
Eureka Group Holdings Limited, together with its subsidiaries, owns and manages senior independent living communities in Australia. The company operates through two segments, Rental Villages and Property Management. It provides ownership of seniors' rental villages; specialist property management and caretaking services; catering; and managed services. The company was formerly known as SCV Group Limited and changed its name to Eureka Group Holdings Limited in October 2010. Eureka Group Holdings Limited was incorporated in 2001 and is headquartered in Southport, Australia.
IPO date
Jul 01, 2004
Employees
42
Domiciled in
AU
Incorporated in
AU
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 41,141 12.96% | 36,420 22.42% | 29,749 7.86% | |||||||
Cost of revenue | 32,118 | 30,053 | 24,408 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 9,023 | 6,367 | 5,341 | |||||||
NOPBT Margin | 21.93% | 17.48% | 17.95% | |||||||
Operating Taxes | 6,060 | 10,593 | 2,310 | |||||||
Tax Rate | 67.16% | 166.37% | 43.25% | |||||||
NOPAT | 2,963 | (4,226) | 3,031 | |||||||
Net income | 13,207 -31.06% | 19,158 134.41% | 8,173 30.08% | |||||||
Dividends | (2,732) | (2,602) | (2,246) | |||||||
Dividend yield | 1.65% | 2.03% | 1.54% | |||||||
Proceeds from repurchase of equity | 25,704 | 2,044 | ||||||||
BB yield | -20.07% | -1.40% | ||||||||
Debt | ||||||||||
Debt current | 188 | 248 | 364 | |||||||
Long-term debt | 92,281 | 70,791 | 71,071 | |||||||
Deferred revenue | 606 | 1,053 | ||||||||
Other long-term liabilities | 225 | 192 | 202 | |||||||
Net debt | 69,654 | (155,317) | (99,087) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,135 | 8,706 | 8,283 | |||||||
CAPEX | (42) | (780) | (5,411) | |||||||
Cash from investing activities | (26,069) | (32,864) | (20,892) | |||||||
Cash from financing activities | 18,376 | 24,136 | 12,556 | |||||||
FCF | (5,818) | (2,140) | 4,399 | |||||||
Balance | ||||||||||
Cash | 2,257 | 1,815 | 2,233 | |||||||
Long term investments | 20,558 | 224,541 | 168,289 | |||||||
Excess cash | 20,758 | 224,535 | 169,035 | |||||||
Stockholders' equity | 154,241 | 143,956 | 99,033 | |||||||
Invested Capital | 225,554 | 70,625 | 71,637 | |||||||
ROIC | 2.00% | 4.59% | ||||||||
ROCE | 3.36% | 2.76% | 3.03% | |||||||
EV | ||||||||||
Common stock shares outstanding | 309,629 | 275,490 | 239,835 | |||||||
Price | 0.54 15.05% | 0.47 -23.77% | 0.61 0.83% | |||||||
Market cap | 165,652 29.31% | 128,103 -12.44% | 146,299 2.70% | |||||||
EV | 235,306 | (27,214) | 47,212 | |||||||
EBITDA | 9,718 | 7,213 | 6,078 | |||||||
EV/EBITDA | 24.21 | 7.77 | ||||||||
Interest | 5,114 | 3,720 | 2,106 | |||||||
Interest/NOPBT | 56.68% | 58.43% | 39.43% |