XASXEGG
Market cap60mUSD
Jan 07, Last price
1.07AUD
1D
-1.83%
1Q
-18.94%
Jan 2017
10.88%
Name
Enero Group Ltd
Chart & Performance
Profile
Enero Group Limited provides integrated marketing and communication services in Australia, the United States, the United Kingdom, and rest of Europe. Its services include strategy, market research and insights, advertising, public relations, communications planning, designing, events management, direct marketing, and programmatic media. The company was incorporated in 2000 and is based in Pyrmont, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 804,474 8.68% | 740,207 41.77% | 522,124 29.73% | |||||||
Cost of revenue | 761,251 | 671,740 | 463,503 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 43,223 | 68,467 | 58,621 | |||||||
NOPBT Margin | 5.37% | 9.25% | 11.23% | |||||||
Operating Taxes | 6,933 | 14,468 | 14,340 | |||||||
Tax Rate | 16.04% | 21.13% | 24.46% | |||||||
NOPAT | 36,290 | 53,999 | 44,281 | |||||||
Net income | (44,187) -178.24% | 56,474 122.45% | 25,387 -6,415.17% | |||||||
Dividends | (6,880) | (12,054) | (9,157) | |||||||
Dividend yield | 6.07% | 8.87% | 3.51% | |||||||
Proceeds from repurchase of equity | (2,605) | (593) | ||||||||
BB yield | 2.30% | 0.44% | ||||||||
Debt | ||||||||||
Debt current | 7,149 | (16,119) | 5,841 | |||||||
Long-term debt | 27,345 | 28,491 | 39,031 | |||||||
Deferred revenue | 9,878 | 2,756 | ||||||||
Other long-term liabilities | 2,926 | 32,159 | 8,185 | |||||||
Net debt | (12,209) | 165,232 | (54,032) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 26,964 | 61,480 | 48,820 | |||||||
CAPEX | (748) | (1,087) | (1,148) | |||||||
Cash from investing activities | (4,563) | (35,747) | (11,124) | |||||||
Cash from financing activities | (28,086) | (73,918) | 8,432 | |||||||
FCF | 35,437 | 47,602 | 46,906 | |||||||
Balance | ||||||||||
Cash | 46,703 | 52,432 | 98,742 | |||||||
Long term investments | (205,292) | 162 | ||||||||
Excess cash | 6,479 | 72,798 | ||||||||
Stockholders' equity | 163,080 | 218,820 | 155,326 | |||||||
Invested Capital | 178,274 | 269,148 | 133,787 | |||||||
ROIC | 16.22% | 26.80% | 34.76% | |||||||
ROCE | 22.85% | 24.51% | 27.69% | |||||||
EV | ||||||||||
Common stock shares outstanding | 91,422 | 93,104 | 90,013 | |||||||
Price | 1.24 -15.07% | 1.46 -49.66% | 2.90 15.54% | |||||||
Market cap | 113,363 -16.60% | 135,932 -47.93% | 261,038 20.17% | |||||||
EV | 107,048 | 308,337 | 215,188 | |||||||
EBITDA | 53,137 | 78,536 | 65,561 | |||||||
EV/EBITDA | 2.01 | 3.93 | 3.28 | |||||||
Interest | 1,974 | 4,432 | 990 | |||||||
Interest/NOPBT | 4.57% | 6.47% | 1.69% |