XASX
EEL
Market cap2mUSD
Jul 15, Last price
0.00AUD
1D
0.00%
1Q
-33.33%
IPO
-96.08%
Name
ENRG Elements Ltd
Chart & Performance
P/E
4.55
P/S
—
EPS
0.00
Div Yield, %
—
Shrs. gr., 5y
27.13%
Rev. gr., 5y
41.42%
Revenues
0k
Net income
715k
P
CFO
-2m
L-45.82%
Profile
ENRG Elements Limited engages in the mining exploration business in Africa. The company primarily explores for silver, copper, and other base metal deposits. It holds a 100% interest in the Agadez project comprises three granted exploration permits, which cover an area of 726 square kilometers, and one exploration license application located in Niger. The company also holds interest in the Ghanzi West copper-silver project that comprises six prospecting licenses covering an area of approximately 2,630 square kilometers located on the Kalahari Copper Belt in Botswana. The company was formerly known as Kopore Metals Limited and changed its name to ENRG Elements Limited in August 2022. ENRG Elements Limited was incorporated in 2011 and is headquartered in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 1,452 | 5,120 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,452) | (5,120) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 20 | ||||||||
Tax Rate | |||||||||
NOPAT | (1,452) | (5,140) | |||||||
Net income | 715 -113.55% | (5,275) 16.13% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (77) | 41 | |||||||
BB yield | 0.00% | -0.40% | |||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (2,387) | (1,667) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (1,830) | (3,377) | |||||||
CAPEX | |||||||||
Cash from investing activities | 2,500 | ||||||||
Cash from financing activities | (77) | 41 | |||||||
FCF | (1,452) | (5,140) | |||||||
| Balance | |||||||||
Cash | 1,483 | 813 | |||||||
Long term investments | 904 | 854 | |||||||
Excess cash | 2,387 | 1,667 | |||||||
Stockholders' equity | 2,518 | 1,565 | |||||||
Invested Capital | 131 | ||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 1,817,779 | 928,342 | |||||||
Price | 0.00 -81.82% | 0.01 | |||||||
Market cap | 3,636 -64.40% | 10,212 | |||||||
EV | 1,248 | 8,545 | |||||||
EBITDA | (1,452) | (5,120) | |||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||