Loading...
XASXEDE
Market cap5mUSD
Dec 27, Last price  
0.00AUD
1D
0.00%
1Q
0.00%
Jan 2017
-99.13%
IPO
-98.77%
Name

Eden Innovations Ltd

Chart & Performance

D1W1MN
XASX:EDE chart
P/E
—
P/S
4.08
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
17.68%
Rev. gr., 5y
-3.12%
Revenues
2m
-57.10%
120,080352,4574,342,227751,297278,296291,993261,5551,151,3811,934,1461,950,3471,213,670956,5601,323,2122,362,9472,427,1053,282,8224,149,1614,701,1302,016,640
Net income
-7m
L-58.74%
-1,740,474-7,151,612-10,910,824-8,858,390-2,659,530-8,521,504-7,149,880-1,546,076-1,353,078-1,763,172-3,313,939-11,263,770-10,824,707-9,216,320-9,105,991-5,758,759-6,646,577-17,868,715-7,372,748
CFO
-5m
L+25.38%
-1,778,774-6,492,061-13,091,251-6,534,049-2,610,567-2,700,722-1,832,501-1,995,574-1,372,150-1,424,517-3,094,834-8,451,213-9,204,370-7,173,986-7,375,690-5,547,527-6,034,411-4,167,062-5,224,701
Earnings
Feb 26, 2025

Profile

Eden Innovations Ltd provides clean technology solutions. The company develops, manufactures, and sells EdenCrete, a carbon nanotube enriched admixture for concrete; OptiBlend, a retrofit dual-fuel technology for diesel generator sets; and EdenPlast, a CNT-enriched polypropylene tape made by conventional extrusion process. Its other technologies include the pyrolysis process, a technology to produce carbon nanotube and carbon nanofibre, and hydrogen; and Hythane, a blend of hydrogen and natural gas. The company was incorporated in 2004 and is based in Perth, Australia.
URL
https://edeninnovations.com/
IPO date
Jun 06, 2006
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
2,017
-57.10%
4,701
13.30%
4,149
26.39%
Cost of revenue
4,878
10,770
10,927
Unusual Expense (Income)
NOPBT
(2,862)
(6,069)
(6,777)
NOPBT Margin
Operating Taxes
(176)
5
1
Tax Rate
NOPAT
(2,685)
(6,069)
(6,777)
Net income
(7,373)
-58.74%
(17,869)
168.84%
(6,647)
15.42%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,056
2,981
5,726
BB yield
-30.31%
-35.79%
-23.12%
Debt
Debt current
12,715
9,048
4,911
Long-term debt
41
Deferred revenue
Other long-term liabilities
75
89
107
Net debt
11,740
6,553
3,358
Cash flow
Cash from operating activities
(5,225)
(4,167)
(6,034)
CAPEX
(43)
(941)
(1,480)
Cash from investing activities
(587)
(941)
(1,480)
Cash from financing activities
4,258
6,089
6,776
FCF
(5,677)
(5,769)
(7,623)
Balance
Cash
975
2,535
1,553
Long term investments
Excess cash
874
2,300
1,346
Stockholders' equity
3,978
4,729
19,485
Invested Capital
15,969
12,728
23,158
ROIC
ROCE
EV
Common stock shares outstanding
3,484,487
2,775,885
2,251,293
Price
0.00
-66.67%
0.00
-72.73%
0.01
-54.17%
Market cap
3,484
-58.16%
8,328
-66.37%
24,764
-47.82%
EV
15,225
14,881
28,122
EBITDA
(1,509)
(4,965)
(5,367)
EV/EBITDA
Interest
1,370
1,681
745
Interest/NOPBT