Loading...
XASXEAX
Market cap6mUSD
Dec 24, Last price  
0.29AUD
Name

Energy Action Ltd

Chart & Performance

D1W1MN
XASX:EAX chart
P/E
19.01
P/S
1.03
EPS
0.01
Div Yield, %
0.00%
Shrs. gr., 5y
4.41%
Rev. gr., 5y
-15.35%
Revenues
11m
-3.22%
017,059,94121,916,51125,601,14731,653,92633,577,49232,563,80831,062,87624,801,10018,896,24714,335,85310,378,56711,138,51310,779,771
Net income
584k
P
03,610,9934,376,0593,511,952-2,147,578-449,3991,772,9702,588,357-12,092,885-2,486,756-1,000,258-2,841,941-298,475584,407
CFO
2m
+144.95%
04,464,7173,993,0174,454,0972,564,520946,283-1,416,1085,273,3062,702,6433,383,948-569,344439,807768,0911,881,406
Dividend
Aug 24, 20180.0571428571 AUD/sh
Earnings
Feb 26, 2025

Profile

Energy Action Limited, an independent power producer, provides electricity and gas services in Australia. The company offers energy procurement for electricity and gas procurement service through reverse auction platform for business customers. It also provides energy reporting services that offers bill validation, usage and spend monitoring, environmental reporting, network tariff and annual review services. In addition, the company offers net zero services that provides cost-effective energy solutions. The company serves commercial and industrial companies. Energy Action Limited was founded in 2000 and is headquartered in Parramatta, Australia.
URL
http://www.energyaction.com.au/
IPO date
Oct 13, 2011
Employees
64
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
10,780
-3.22%
11,139
7.32%
10,379
-27.60%
Cost of revenue
13,414
10,166
11,801
Unusual Expense (Income)
NOPBT
(2,634)
973
(1,423)
NOPBT Margin
8.74%
Operating Taxes
(647)
19
281
Tax Rate
0.00%
NOPAT
(1,988)
973
(1,704)
Net income
584
-295.80%
(298)
-89.50%
(2,842)
184.12%
Dividends
Dividend yield
Proceeds from repurchase of equity
979
500
BB yield
-14.84%
-9.74%
Debt
Debt current
1,094
2,898
6,227
Long-term debt
3,981
4,851
2,528
Deferred revenue
Other long-term liabilities
51
54
(235)
Net debt
960
6,302
6,841
Cash flow
Cash from operating activities
1,881
768
440
CAPEX
(826)
(713)
(985)
Cash from investing activities
(826)
(663)
(985)
Cash from financing activities
(1,006)
(567)
(18)
FCF
2,866
(3,233)
(1,842)
Balance
Cash
1,447
1,397
1,860
Long term investments
2,668
49
55
Excess cash
3,576
890
1,395
Stockholders' equity
2,334
(24)
(366)
Invested Capital
4,932
11,702
7,912
ROIC
9.92%
ROCE
8.33%
EV
Common stock shares outstanding
32,204
27,006
26,989
Price
0.21
7.89%
0.19
 
Market cap
6,602
28.66%
5,131
 
EV
7,562
11,433
EBITDA
(2,634)
1,243
(1,143)
EV/EBITDA
9.20
Interest
776
639
369
Interest/NOPBT
65.66%