Loading...
XASXDXI
Market cap514mUSD
Dec 23, Last price  
2.60AUD
1D
0.00%
1Q
-11.86%
Jan 2017
23.81%
IPO
36.13%
Name

Dexus Industria REIT

Chart & Performance

D1W1MN
XASX:DXI chart
P/E
P/S
10.03
EPS
Div Yield, %
6.31%
Shrs. gr., 5y
Rev. gr., 5y
8.26%
Revenues
82m
+3.05%
22,416,00035,025,00039,117,00037,956,00048,483,00051,677,00055,302,00061,877,00067,394,00079,990,00079,790,00082,225,000
Net income
-3m
L-46.43%
15,577,00030,773,00022,772,00031,261,000101,643,00048,158,00020,417,00051,450,000106,210,000154,833,000-6,414,000-3,436,000
CFO
59m
-4.95%
10,713,0002,080,00016,326,00015,099,00026,017,00028,814,00032,395,00038,497,00045,837,00046,183,00061,941,00058,875,000
Dividend
Sep 27, 20240.041 AUD/sh
Earnings
Feb 05, 2025

Profile

APN Industria REIT (‘Industria) (ASX code: ADI) is a listed Australian real estate investment trust which owns interests in office and industrial properties that provide functional and affordable workspaces for business. Industria's $824 million portfolio of 32 properties located across the major Australian cities provides sustainable income and capital growth prospects for security holders over the long term. Industria has a target gearing band of 30 – 40%, providing flexibility for future growth without compromising the low-risk approach to management. Industria is managed by APN Property Group, a specialist real estate investment manager established in 1996, and governed by a majority independent Board.
IPO date
Dec 03, 2013
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
82,225
3.05%
79,790
-0.25%
79,990
18.69%
Cost of revenue
19,189
20,571
20,843
Unusual Expense (Income)
NOPBT
63,036
59,219
59,147
NOPBT Margin
76.66%
74.22%
73.94%
Operating Taxes
(1,446)
(2,142)
3,713
Tax Rate
6.28%
NOPAT
64,482
61,361
55,434
Net income
(3,436)
-46.43%
(6,414)
-104.14%
154,833
45.78%
Dividends
(52,032)
(52,746)
(44,018)
Dividend yield
5.82%
6.44%
5.14%
Proceeds from repurchase of equity
337,060
BB yield
-39.35%
Debt
Debt current
455
384
344
Long-term debt
342,194
452,404
551,935
Deferred revenue
1
(34,552)
Other long-term liabilities
829
1,710
34,552
Net debt
(57,515)
54,616
223,544
Cash flow
Cash from operating activities
58,875
61,941
46,183
CAPEX
(6,849)
(18,584)
Cash from investing activities
106,072
92,867
(473,997)
Cash from financing activities
(165,967)
(154,877)
427,635
FCF
(773,965)
(15,289)
1,111,155
Balance
Cash
5,263
6,439
11,249
Long term investments
394,901
391,733
317,486
Excess cash
396,053
394,182
324,736
Stockholders' equity
1,037,977
1,359,356
1,409,466
Invested Capital
945,561
1,123,706
1,342,900
ROIC
6.23%
4.98%
4.61%
ROCE
4.67%
3.87%
3.52%
EV
Common stock shares outstanding
317,270
317,270
317,270
Price
2.82
9.30%
2.58
-4.44%
2.70
-18.67%
Market cap
894,701
9.30%
818,557
-4.44%
856,629
-18.67%
EV
837,186
1,130,762
1,336,108
EBITDA
63,036
59,219
59,147
EV/EBITDA
13.28
19.09
22.59
Interest
11,089
15,126
7,752
Interest/NOPBT
17.59%
25.54%
13.11%