Loading...
XASXDUI
Market cap708mUSD
Dec 23, Last price  
5.27AUD
1D
0.00%
1Q
-0.75%
Jan 2017
50.14%
Name

Diversified United Investment Ltd

Chart & Performance

D1W1MN
XASX:DUI chart
P/E
31.55
P/S
24.45
EPS
0.17
Div Yield, %
2.71%
Shrs. gr., 5y
0.64%
Rev. gr., 5y
2.50%
Revenues
47m
+2.17%
11,687,00018,920,00026,262,00034,765,00010,670,00016,202,00021,867,00022,584,00024,091,00027,916,00035,615,00032,284,00035,234,00036,882,00041,107,00033,450,00036,669,00054,981,00045,513,00046,501,000
Net income
36m
-15.89%
10,798,00016,764,00022,863,00029,752,000-3,630,00016,260,00020,970,00021,729,00023,639,00026,423,00033,740,00030,506,00032,800,00034,554,00038,018,00030,070,00031,010,00045,839,00042,838,00036,033,000
CFO
37m
-12.47%
0000000022,970,00025,862,00031,269,00029,379,00030,528,00033,436,99942,338,00032,561,99926,222,00054,374,00042,030,00036,787,000
Dividend
Aug 26, 20240.09 AUD/sh
Earnings
Feb 13, 2025

Profile

Diversified United Investment Limited is a publicly owned investment manager. The firm manages separate client focused equity and fixed income portfolios. It invests in public equity and fixed income markets across the globe. For the equity portion of its portfolio, the firm invests in Australian and international equities. For the fixed income portion of its portfolio, it invests in short term deposits. The firm also invests in listed property trusts. It also invests in exchange traded index funds. Diversified United Investment Limited was founded in 1991 and is based in Melbourne, Australia.
URL
https://www.dui.com.au/
IPO date
Dec 19, 1991
Employees
0
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
46,501
2.17%
45,513
-17.22%
54,981
49.94%
Cost of revenue
1,595
(5,921)
7,228
Unusual Expense (Income)
NOPBT
44,906
51,434
47,753
NOPBT Margin
96.57%
113.01%
86.85%
Operating Taxes
3,699
3,014
(301)
Tax Rate
8.24%
5.86%
NOPAT
41,207
48,420
48,054
Net income
36,033
-15.89%
42,838
-6.55%
45,839
47.82%
Dividends
(30,806)
(30,100)
(28,713)
Dividend yield
2.76%
2.83%
2.93%
Proceeds from repurchase of equity
(11,491)
200,500
BB yield
1.03%
-18.85%
Debt
Debt current
Long-term debt
77,500
90,000
150,000
Deferred revenue
(105,512)
(17,775)
Other long-term liabilities
(302,431)
(90,000)
(150,000)
Net debt
(1,251,856)
(1,166,205)
(1,054,718)
Cash flow
Cash from operating activities
36,787
42,030
54,374
CAPEX
Cash from investing activities
17,685
35,079
(57,979)
Cash from financing activities
(54,797)
(78,328)
3,787
FCF
39,184
45,876
53,091
Balance
Cash
3,794
4,119
5,338
Long term investments
1,325,562
1,252,086
1,199,380
Excess cash
1,327,031
1,253,929
1,201,969
Stockholders' equity
1,033,798
976,788
891,521
Invested Capital
78,831
90,000
150,000
ROIC
48.81%
40.35%
35.93%
ROCE
3.36%
4.07%
3.95%
EV
Common stock shares outstanding
217,286
216,156
213,350
Price
5.13
4.27%
4.92
6.96%
4.60
-11.37%
Market cap
1,114,677
4.81%
1,063,486
8.36%
981,410
-11.17%
EV
(137,179)
(102,719)
(73,308)
EBITDA
44,906
51,434
47,753
EV/EBITDA
Interest
5,174
5,582
2,215
Interest/NOPBT
11.52%
10.85%
4.64%