XASXDRX
Market cap68mUSD
Jan 06, Last price
0.02AUD
1D
0.00%
1Q
-8.33%
Jan 2017
100.00%
IPO
-85.14%
Name
Diatreme Resources Ltd
Chart & Performance
Profile
Diatreme Resources Limited engages in the exploration of heavy mineral sands, copper, gold, and base metals in Australia. The company's flagship property is the Galalar Silica Sand project located in North Queensland. Diatreme Resources Limited was incorporated in 1993 and is based in Coorparoo, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 469 325.38% | 110 360.09% | |||||||
Cost of revenue | 214 | 3,293 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 254 | (3,183) | |||||||
NOPBT Margin | 54.28% | ||||||||
Operating Taxes | (8,212) | ||||||||
Tax Rate | |||||||||
NOPAT | 254 | 5,030 | |||||||
Net income | 10,366 108.22% | 4,978 -331.60% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 15,578 | ||||||||
BB yield | -16.83% | ||||||||
Debt | |||||||||
Debt current | 1,621 | 32 | |||||||
Long-term debt | 347 | 1,541 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 68 | 70 | |||||||
Net debt | (47,753) | (37,185) | |||||||
Cash flow | |||||||||
Cash from operating activities | (2,320) | (2,508) | |||||||
CAPEX | (483) | (7,063) | |||||||
Cash from investing activities | (462) | (6,955) | |||||||
Cash from financing activities | (86) | 16,604 | |||||||
FCF | (15,585) | 4,760 | |||||||
Balance | |||||||||
Cash | 10,772 | 13,641 | |||||||
Long term investments | 38,948 | 25,117 | |||||||
Excess cash | 49,697 | 38,753 | |||||||
Stockholders' equity | 63,571 | 52,746 | |||||||
Invested Capital | 15,688 | 15,605 | |||||||
ROIC | 1.63% | 24.24% | |||||||
ROCE | 0.39% | ||||||||
EV | |||||||||
Common stock shares outstanding | 3,731,981 | 3,427,748 | |||||||
Price | 0.02 -11.11% | 0.03 28.57% | |||||||
Market cap | 89,568 -3.22% | 92,549 62.94% | |||||||
EV | 41,815 | 55,364 | |||||||
EBITDA | 469 | (3,011) | |||||||
EV/EBITDA | 89.25 | ||||||||
Interest | 130 | 121 | |||||||
Interest/NOPBT | 51.08% |