XASXDMP
Market cap1.70bUSD
Dec 23, Last price
29.45AUD
1D
0.00%
1Q
-11.38%
Jan 2017
-54.69%
IPO
1,295.73%
Name
Domino's Pizza Enterprises Ltd
Chart & Performance
Profile
Domino's Pizza Enterprises Limited operates retail food outlets. The company holds franchise rights for the Domino's brand in Australia, New Zealand, Belgium, France, the Netherlands, Japan, Germany, Luxembourg, Denmark, and Taiwan. It operates a network of 3,396 stores. Domino's Pizza Enterprises Limited was founded in 1983 and is based in Brisbane, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 2,370,008 1.08% | 2,344,702 3.45% | 2,266,530 3.28% | |||||||
Cost of revenue | 1,703,134 | 2,050,727 | 1,908,887 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 666,874 | 293,975 | 357,643 | |||||||
NOPBT Margin | 28.14% | 12.54% | 15.78% | |||||||
Operating Taxes | 36,076 | 31,603 | 77,587 | |||||||
Tax Rate | 5.41% | 10.75% | 21.69% | |||||||
NOPAT | 630,798 | 262,372 | 280,056 | |||||||
Net income | 95,959 136.53% | 40,570 -74.44% | 158,716 -13.75% | |||||||
Dividends | (55,461) | (119,013) | (150,147) | |||||||
Dividend yield | 1.72% | 2.91% | 2.55% | |||||||
Proceeds from repurchase of equity | 55,661 | 167,105 | (222,244) | |||||||
BB yield | -1.72% | -4.08% | 3.77% | |||||||
Debt | ||||||||||
Debt current | 150,679 | 155,911 | 154,339 | |||||||
Long-term debt | 1,975,467 | 2,218,465 | 1,258,780 | |||||||
Deferred revenue | 20,698 | 12,416 | 15,775 | |||||||
Other long-term liabilities | 11,836 | 35,086 | 656,095 | |||||||
Net debt | 1,973,960 | 1,767,724 | 860,638 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 236,968 | 260,793 | 190,119 | |||||||
CAPEX | (44,245) | (157,664) | (192,068) | |||||||
Cash from investing activities | (66,006) | (487,937) | (233,280) | |||||||
Cash from financing activities | (239,087) | 314,120 | (49,948) | |||||||
FCF | 720,633 | 150,070 | 393,746 | |||||||
Balance | ||||||||||
Cash | 87,651 | 159,891 | 76,877 | |||||||
Long term investments | 64,535 | 446,761 | 475,604 | |||||||
Excess cash | 33,686 | 489,417 | 439,154 | |||||||
Stockholders' equity | 609,548 | 520,517 | 421,957 | |||||||
Invested Capital | 2,052,671 | 1,829,523 | 1,420,704 | |||||||
ROIC | 32.50% | 16.14% | 19.64% | |||||||
ROCE | 30.33% | 12.06% | 18.55% | |||||||
EV | ||||||||||
Common stock shares outstanding | 89,982 | 88,106 | 86,713 | |||||||
Price | 35.89 -22.70% | 46.43 -31.72% | 68.00 -43.57% | |||||||
Market cap | 3,229,454 -21.05% | 4,090,762 -30.62% | 5,896,484 -43.65% | |||||||
EV | 5,203,414 | 5,858,486 | 6,757,122 | |||||||
EBITDA | 821,248 | 444,508 | 487,712 | |||||||
EV/EBITDA | 6.34 | 13.18 | 13.85 | |||||||
Interest | 41,749 | 28,210 | 18,797 | |||||||
Interest/NOPBT | 6.26% | 9.60% | 5.26% |