XASXDKM
Market cap7mUSD
Jan 02, Last price
0.10AUD
Name
Duketon Mining Ltd
Chart & Performance
Profile
Duketon Mining Limited engages in the exploration and evaluation of mineral resources in Australia. The company explores for nickel, copper, platinum, and palladium. Its flagship property is the 100% owned Duketon project located in the Duketon Greenstone Belt, Eastern Yilgarn. The company was incorporated in 2012 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 2,355 | 1,335 | 1,388 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,355) | (1,335) | (1,388) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (843) | (2,259) | ||||||||
Tax Rate | ||||||||||
NOPAT | (2,355) | (492) | 872 | |||||||
Net income | (3,477) 21.64% | (2,858) -69.31% | (9,314) -394.04% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 62 | |||||||||
BB yield | -0.21% | |||||||||
Debt | ||||||||||
Debt current | 32 | 32 | ||||||||
Long-term debt | 32 | 97 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2 | 18 | 10 | |||||||
Net debt | (12,331) | (16,103) | (18,341) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,813) | (3,669) | (9,248) | |||||||
CAPEX | (9) | (53) | (83) | |||||||
Cash from investing activities | (9) | (53) | (83) | |||||||
Cash from financing activities | (33) | (32) | 31 | |||||||
FCF | (2,297) | (472) | 758 | |||||||
Balance | ||||||||||
Cash | 12,331 | 16,131 | 18,433 | |||||||
Long term investments | 37 | 37 | ||||||||
Excess cash | 12,331 | 16,168 | 18,470 | |||||||
Stockholders' equity | 12,183 | 15,607 | 17,957 | |||||||
Invested Capital | 2 | 50 | 75 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 122,211 | 122,066 | 121,618 | |||||||
Price | 0.11 -69.01% | 0.36 42.00% | 0.25 -23.08% | |||||||
Market cap | 13,443 -68.98% | 43,333 42.52% | 30,404 -22.87% | |||||||
EV | 1,112 | 27,230 | 12,064 | |||||||
EBITDA | (2,288) | (1,262) | (1,322) | |||||||
EV/EBITDA | ||||||||||
Interest | 1 | 3 | 6 | |||||||
Interest/NOPBT |