XASXDHG
Market cap985mUSD
Dec 23, Last price
2.50AUD
1D
0.00%
1Q
-16.94%
IPO
-32.07%
Name
Domain Holdings Australia Ltd
Chart & Performance
Profile
Domain Holdings Australia Limited engages in the real estate media and technology services business in Australia. The company operates through Core Digital, Consumer Solutions, and Print segments. It offers residential, commercial, and rural property marketing services through desktop, mobile, and social platforms, as well as print magazines; and search and valuation tools and insights to buyers, sellers, investors, renters, governments, and agents. The company also provides a digital display platform for brands to advertise for consumer audiences; and commercial real estate services, including digital subscription, depth listings, and display advertising for a range of sectors, such as industrial, office, retail, and developers. In addition, it offers agent solutions that provides a platform of property data, real time agent supplies digital agency agreements, auction solutions and contracts, and Homepass that delivers a registration tool and database for property open-for-inspections. Further, the company provides a property data solution to agents, consumers, government, financial institutions, and corporates. Additionally, it publishes real estate newspapers and magazines; and provides property lifecycle services, including home loans, insurance, trade services, and residential utilities connections. The company was incorporated in 2000 and is headquartered in Pyrmont, Australia. Domain Holdings Australia Limited is a subsidiary of Nine Entertainment Co. Holdings Limited.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2017‑06 | 2016‑06 | |
Income | ||||||||||
Revenues | 390,911 13.16% | 345,463 -0.54% | 347,325 20.28% | |||||||
Cost of revenue | 378,788 | 347,243 | 353,223 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 12,123 | (1,780) | (5,898) | |||||||
NOPBT Margin | 3.10% | |||||||||
Operating Taxes | 21,081 | 10,586 | 23,350 | |||||||
Tax Rate | 173.89% | |||||||||
NOPAT | (8,958) | (12,366) | (29,248) | |||||||
Net income | 42,421 62.55% | 26,098 -25.67% | 35,113 2.46% | |||||||
Dividends | (42,157) | (37,899) | (35,056) | |||||||
Dividend yield | 2.17% | 1.58% | 1.96% | |||||||
Proceeds from repurchase of equity | (2,142) | (263) | 150,985 | |||||||
BB yield | 0.11% | 0.01% | -8.44% | |||||||
Debt | ||||||||||
Debt current | 3,846 | 4,878 | 6,365 | |||||||
Long-term debt | 210,915 | 249,938 | 238,102 | |||||||
Deferred revenue | 15,310 | 19,454 | ||||||||
Other long-term liabilities | 15,437 | 13,998 | 15,060 | |||||||
Net debt | 180,964 | 221,348 | 170,756 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 117,410 | 66,200 | 67,354 | |||||||
CAPEX | (37,143) | (30,330) | (20,875) | |||||||
Cash from investing activities | (37,054) | (52,706) | (239,556) | |||||||
Cash from financing activities | (81,363) | (45,806) | 145,167 | |||||||
FCF | 6,027 | (16,212) | (15,003) | |||||||
Balance | ||||||||||
Cash | 33,797 | 33,468 | 67,116 | |||||||
Long term investments | 6,595 | |||||||||
Excess cash | 14,251 | 16,195 | 56,345 | |||||||
Stockholders' equity | 1,116,500 | 1,104,218 | 1,119,976 | |||||||
Invested Capital | 1,314,796 | 1,339,595 | 1,308,790 | |||||||
ROIC | ||||||||||
ROCE | 0.86% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 637,763 | 633,529 | 594,634 | |||||||
Price | 3.05 -19.53% | 3.79 25.91% | 3.01 -41.67% | |||||||
Market cap | 1,945,177 -18.99% | 2,401,075 34.15% | 1,789,848 -41.28% | |||||||
EV | 2,139,754 | 2,632,439 | 1,970,757 | |||||||
EBITDA | 12,123 | 36,536 | 26,419 | |||||||
EV/EBITDA | 176.50 | 72.05 | 74.60 | |||||||
Interest | 14,339 | 11,650 | 5,722 | |||||||
Interest/NOPBT | 118.28% |