Loading...
XASXDBF
Market cap35mUSD
Jan 09, Last price  
1.37AUD
1D
0.00%
1Q
4.51%
IPO
-11.46%
Name

Duxton Farms Ltd

Chart & Performance

D1W1MN
XASX:DBF chart
P/E
10.86
P/S
2.34
EPS
0.13
Div Yield, %
0.00%
Shrs. gr., 5y
-0.65%
Rev. gr., 5y
12.05%
Revenues
24m
+229.99%
4,812,2245,491,8173,984,43814,555,00013,629,00010,673,00017,841,00016,643,9997,296,00024,076,000
Net income
5m
P
774,1822,204,007-1,531,523-420,000-1,115,000-1,466,0001,406,000-3,167,000-10,089,0005,193,000
CFO
-5m
L-57.77%
81,8521,176,371-1,262,437-2,029,000-2,904,000-3,061,0003,596,000-6,402,000-12,447,000-5,256,000
Dividend
Jun 26, 20240.1 AUD/sh
Earnings
Feb 25, 2025

Profile

Duxton Farms Limited primarily engages in the sowing and harvesting of dryland and irrigated crops in Australia. The company is also involved in the infrastructure maintenance and upgrade; trading and breeding of livestock; and sale of grains, pulses, and lucerne. Its products include hay, cotton, chickpea, wheat, barley, canola, and field peas, as well as cattle, sheep, and wool. The company was formerly known as Duxton Broadacre Farms Limited and changed its name to Duxton Farms Limited in December 2021. Duxton Farms Limited was incorporated in 2008 and is based in Stirling, Australia.
URL
https://www.duxtonfarms.com/
IPO date
Feb 08, 2018
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
24,076
229.99%
7,296
-56.16%
16,644
-6.71%
Cost of revenue
16,097
21,438
21,551
Unusual Expense (Income)
NOPBT
7,979
(14,142)
(4,907)
NOPBT Margin
33.14%
Operating Taxes
1,717
(3,388)
(1,018)
Tax Rate
21.52%
NOPAT
6,262
(10,754)
(3,889)
Net income
5,193
-151.47%
(10,089)
218.57%
(3,167)
-325.25%
Dividends
Dividend yield
Proceeds from repurchase of equity
(99)
(303)
(2,097)
BB yield
0.16%
0.54%
2.81%
Debt
Debt current
1,406
12,690
5,710
Long-term debt
43,516
47,248
29,180
Deferred revenue
1,771
Other long-term liabilities
11
7
23
Net debt
12,218
58,175
33,128
Cash flow
Cash from operating activities
(5,256)
(12,447)
(6,402)
CAPEX
(18,013)
(6,735)
(2,393)
Cash from investing activities
49,218
(7,961)
(3,987)
Cash from financing activities
(3,867)
14,240
1,490
FCF
37,103
(34,995)
(42,865)
Balance
Cash
28,619
13
12
Long term investments
4,085
1,750
1,750
Excess cash
31,500
1,398
930
Stockholders' equity
119,858
108,308
107,593
Invested Capital
131,520
165,084
141,576
ROIC
4.22%
ROCE
4.41%
EV
Common stock shares outstanding
41,675
41,768
41,819
Price
1.47
8.89%
1.35
-24.37%
1.79
30.29%
Market cap
61,263
8.65%
56,387
-24.46%
74,647
26.90%
EV
73,481
114,562
107,775
EBITDA
10,389
(12,475)
(3,934)
EV/EBITDA
7.07
Interest
4,880
2,099
913
Interest/NOPBT
61.16%