XASXCZN
Market cap1mUSD
Dec 23, Last price
0.00AUD
1D
-33.33%
1Q
-50.00%
Jan 2017
-99.31%
IPO
-99.95%
Name
Corazon Mining Ltd
Chart & Performance
Profile
Corazon Mining Limited engages in the exploration and development of mineral resources. It primarily explores for nickel, cobalt, copper, and gold. The company's flagship project is its 100% owned Lynn Lake Nickel-Copper-Cobalt Sulphide Project located in Manitoba, Canada. The company was formerly known as Xanadu Resources Limited and changed its name to Corazon Mining Limited in June 2010. Corazon Mining Limited was incorporated in 2005 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 835 | 1,533 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (835) | (1,533) | ||||||||
NOPBT Margin | ||||||||||
Operating Taxes | (39) | (639) | ||||||||
Tax Rate | ||||||||||
NOPAT | (796) | (894) | ||||||||
Net income | (2,675) 297.56% | (673) -57.13% | (1,570) 89.11% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 320 | (24) | 12,275 | |||||||
BB yield | -10.38% | 0.27% | -112.95% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (2,372) | (2,526) | (7,958) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (482) | (913) | (914) | |||||||
CAPEX | (2,129) | (4,494) | (4,439) | |||||||
Cash from investing activities | (1,129) | (4,494) | (4,439) | |||||||
Cash from financing activities | 320 | (24) | 12,634 | |||||||
FCF | 1,978 | (5,255) | (5,237) | |||||||
Balance | ||||||||||
Cash | 1,197 | 2,491 | 7,922 | |||||||
Long term investments | 1,175 | 35 | 36 | |||||||
Excess cash | 2,372 | 2,526 | 7,958 | |||||||
Stockholders' equity | 15,359 | 17,239 | 17,937 | |||||||
Invested Capital | 12,987 | 14,713 | 9,978 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 615,636 | 610,331 | 603,745 | |||||||
Price | 0.01 -66.67% | 0.02 -16.67% | 0.02 -48.57% | |||||||
Market cap | 3,078 -66.38% | 9,155 -15.76% | 10,867 61.23% | |||||||
EV | 706 | 6,629 | 2,909 | |||||||
EBITDA | (835) | (1,533) | ||||||||
EV/EBITDA | ||||||||||
Interest | 14 | 47 | ||||||||
Interest/NOPBT |