XASXCYP
Market cap32mUSD
Jan 09, Last price
0.24AUD
1D
-2.08%
1Q
-2.08%
Jan 2017
-67.81%
IPO
-94.66%
Name
Cynata Therapeutics Ltd
Chart & Performance
Profile
Cynata Therapeutics Limited, together with its subsidiaries, develops and commercializes a proprietary mesenchymal stem cell technology under the Cymerus brand for human therapeutic use in Australia. The company's lead therapeutic product candidate is CYP-001, which has completed Phase I clinical trial for the treatment of graft versus host disease. It also develops CYP-004, which is in Phase III clinical trial used for the treatment of osteoarthritis; and CYP-006TK, a novel polymercoated silicon wound dressing for diabetic wounds. In addition, the company develops products for the treatment of asthma, heart attack, coronary artery disease, acute respiratory distress syndrome, brain cancer, sepsis, critical limb ischemia, idiopathic pulmonary fibrosis, and renal transplantation. Cynata Therapeutics Limited has a strategic partnership with Fujifilm to provide clinical and commercial manufacturing services for, and supply of, Cynata's Cymerus therapeutic mesenchymal stem cell products. The company was formerly known as Eco Quest Limited and changed its name to Cynata Therapeutics Limited in October 2013. Cynata Therapeutics Limited was incorporated in 2003 and is based in Cremorne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 2,316 39.98% | 1,654 -78.71% | 7,770 402.60% | |||||||
Cost of revenue | 8,962 | 15,906 | 13,165 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (6,646) | (14,252) | (5,395) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (2,316) | (1,654) | (833) | |||||||
Tax Rate | ||||||||||
NOPAT | (4,331) | (12,598) | (4,562) | |||||||
Net income | (9,745) -31.75% | (14,277) 162.20% | (5,445) -29.19% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 6,407 | |||||||||
BB yield | -35.32% | |||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (6,205) | (16,167) | (23,798) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (9,961) | (14,283) | (3,298) | |||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | 6,724 | 210 | ||||||||
FCF | (4,331) | (12,598) | (4,562) | |||||||
Balance | ||||||||||
Cash | 6,205 | 16,167 | 23,798 | |||||||
Long term investments | ||||||||||
Excess cash | 6,090 | 16,085 | 23,410 | |||||||
Stockholders' equity | 7,217 | 16,733 | 23,960 | |||||||
Invested Capital | 1,128 | 649 | 551 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 179,632 | 145,092 | 143,277 | |||||||
Price | 0.30 136.00% | 0.13 -65.28% | 0.36 -28.71% | |||||||
Market cap | 52,991 192.18% | 18,137 -64.84% | 51,580 -21.69% | |||||||
EV | 46,786 | 1,969 | 27,782 | |||||||
EBITDA | (6,646) | (13,972) | (5,115) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |