XASXCYG
Market cap87mUSD
Dec 27, Last price
1.18AUD
1D
-3.28%
1Q
-7.09%
Jan 2017
48.87%
Name
Coventry Group Ltd
Chart & Performance
Profile
Coventry Group Ltd primarily distributes industrial products in Australia and New Zealand. The company operates through Trade Distribution and Fluids Systems segments. The Trade Distribution segment imports, distributes, and markets industrial fasteners, stainless steel fasteners, industrial hardware, construction fasteners, specialized fastener products and systems, and associated industrial tools and consumables. This segment also imports, distributes, and markets hardware, components, and finished products to the commercial cabinet making, joinery, and shop fitting industries; and engages in hiring and sale of fencing, as well as scaffolding plank hire activities. The Fluids Systems segment designs and installs lubrication systems; distributes hoses, connectors, fittings, and hydraulic hose assemblies; designs and supplies service truck components; installs fire suppression systems; designs and distributes fluid handling systems, as well as sells pneumatic components, and hydraulic associated products and consumables; and services and repairs rock hammers. Coventry Group Ltd was incorporated in 1936 and is headquartered in Thomastown, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 371,332 3.67% | 358,202 10.96% | 322,807 11.60% | |||||||
Cost of revenue | 315,542 | 325,696 | 295,627 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 55,790 | 32,506 | 27,180 | |||||||
NOPBT Margin | 15.02% | 9.07% | 8.42% | |||||||
Operating Taxes | 412 | 1,251 | 2,501 | |||||||
Tax Rate | 0.74% | 3.85% | 9.20% | |||||||
NOPAT | 55,378 | 31,255 | 24,679 | |||||||
Net income | 659 -73.34% | 2,472 -48.94% | 4,841 -33.19% | |||||||
Dividends | (816) | (3,044) | (1,556) | |||||||
Dividend yield | 0.60% | 2.85% | 1.27% | |||||||
Proceeds from repurchase of equity | 29,918 | (7) | (12) | |||||||
BB yield | -21.87% | 0.01% | 0.01% | |||||||
Debt | ||||||||||
Debt current | 53,685 | 50,418 | 59,241 | |||||||
Long-term debt | 162,049 | 109,010 | 90,474 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 3,932 | 3,492 | 3,314 | |||||||
Net debt | 205,393 | 154,256 | 132,792 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 18,829 | 19,613 | 10,907 | |||||||
CAPEX | (4,370) | (3,739) | (4,401) | |||||||
Cash from investing activities | (46,401) | (3,528) | (14,619) | |||||||
Cash from financing activities | 31,369 | (27,097) | 11,242 | |||||||
FCF | 32,623 | 18,246 | 7,449 | |||||||
Balance | ||||||||||
Cash | 10,341 | 3,859 | 15,319 | |||||||
Long term investments | 1,313 | 1,604 | ||||||||
Excess cash | 783 | |||||||||
Stockholders' equity | 143,073 | 112,951 | 113,591 | |||||||
Invested Capital | 282,410 | 220,913 | 220,314 | |||||||
ROIC | 22.00% | 14.17% | 11.95% | |||||||
ROCE | 19.75% | 14.71% | 12.29% | |||||||
EV | ||||||||||
Common stock shares outstanding | 97,043 | 92,968 | 92,642 | |||||||
Price | 1.41 22.61% | 1.15 -13.21% | 1.33 -8.62% | |||||||
Market cap | 136,830 27.98% | 106,913 -12.90% | 122,751 -7.68% | |||||||
EV | 342,223 | 261,169 | 255,543 | |||||||
EBITDA | 55,790 | 48,891 | 41,322 | |||||||
EV/EBITDA | 6.13 | 5.34 | 6.18 | |||||||
Interest | 6,760 | 5,600 | 5,200 | |||||||
Interest/NOPBT | 12.12% | 17.23% | 19.13% |