Loading...
XASX
CWP
Market cap396mUSD
Jul 11, Last price  
7.30AUD
1D
-0.27%
1Q
42.58%
Jan 2017
44.55%
Name

Cedar Woods Properties Ltd

Chart & Performance

D1W1MN
No data to show
P/E
14.87
P/S
1.56
EPS
0.49
Div Yield, %
3.42%
Shrs. gr., 5y
0.78%
Rev. gr., 5y
0.59%
Revenues
386m
-1.56%
75,130,00080,808,00090,254,00082,345,000108,131,000108,634,000127,857,000165,638,000168,516,000212,834,000177,207,000173,860,000221,331,000239,816,000375,149,000262,180,000302,602,000334,517,000392,462,000386,348,000
Net income
40m
+28.00%
12,400,00016,208,00018,553,00020,557,0009,263,00017,241,00028,060,00034,250,00036,337,00040,313,00042,585,00043,602,00045,445,00042,603,00048,644,00020,899,00032,834,00037,388,00031,635,00040,494,000
CFO
31m
+31.68%
00000000-14,775,000-1,794,0008,548,0004,267,000488,000-6,545,00033,089,000-16,759,00041,587,000-65,836,00023,702,00031,211,000
Dividend
Sep 25, 20240.17 AUD/sh

Profile

Cedar Woods Properties Limited engages in property investment and development activities in Australia. It is involved in the urban land subdivision and development of residential, commercial, and retail properties in Western Australia, South Australia, Victoria, and Queensland. The company's property portfolio also includes medium and high-density apartments and townhouses. Cedar Woods Properties Limited was incorporated in 1987 and is based in West Perth, Australia.
URL
https://www.cedarwoods.com.au/
IPO date
Aug 31, 1994
Employees
93
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
386,348
-1.56%
392,462
17.32%
Cost of revenue
318,029
320,876
Unusual Expense (Income)
NOPBT
68,319
71,586
NOPBT Margin
17.68%
18.24%
Operating Taxes
16,602
13,751
Tax Rate
24.30%
19.21%
NOPAT
51,717
57,835
Net income
40,494
28.00%
31,635
-15.39%
Dividends
(12,363)
(22,608)
Dividend yield
3.13%
5.40%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
616
617
Long-term debt
146,475
205,756
Deferred revenue
7,551
Other long-term liabilities
6,945
(7,057)
Net debt
122,739
197,718
Cash flow
Cash from operating activities
31,211
23,702
CAPEX
(1,724)
(1,774)
Cash from investing activities
49,599
(2,321)
Cash from financing activities
(65,667)
(17,536)
FCF
522,765
(129,642)
Balance
Cash
21,945
6,802
Long term investments
2,407
1,853
Excess cash
5,035
Stockholders' equity
460,791
431,102
Invested Capital
607,266
635,589
ROIC
8.32%
8.42%
ROCE
11.13%
11.17%
EV
Common stock shares outstanding
83,502
83,189
Price
4.73
-5.96%
5.03
36.68%
Market cap
394,964
-5.61%
418,441
37.55%
EV
517,703
616,159
EBITDA
70,472
74,237
EV/EBITDA
7.35
8.30
Interest
10,945
17,600
Interest/NOPBT
16.02%
24.59%