Loading...
XASXCWP
Market cap280mUSD
Dec 23, Last price  
5.45AUD
1D
0.00%
1Q
-2.85%
Jan 2017
7.92%
Name

Cedar Woods Properties Ltd

Chart & Performance

D1W1MN
XASX:CWP chart
P/E
11.10
P/S
1.16
EPS
0.49
Div Yield, %
2.75%
Shrs. gr., 5y
0.78%
Rev. gr., 5y
0.66%
Revenues
388m
-1.20%
75,130,00080,808,00090,254,00082,345,000108,131,000108,634,000127,857,000165,638,000168,516,000212,834,000177,207,000173,860,000221,331,000239,816,000375,149,000262,180,000302,602,000334,517,000392,462,000387,750,000
Net income
40m
+28.00%
12,400,00016,208,00018,553,00020,557,0009,263,00017,241,00028,060,00034,250,00036,337,00040,313,00042,585,00043,602,00045,445,00042,603,00048,644,00020,899,00032,834,00037,388,00031,635,00040,494,000
CFO
31m
+31.68%
00000000-14,775,000-1,794,0008,548,0004,267,000488,000-6,545,00033,089,000-16,759,00041,587,000-65,836,00023,702,00031,211,000
Dividend
Sep 25, 20240.17 AUD/sh
Earnings
Feb 20, 2025

Profile

Cedar Woods Properties Limited engages in property investment and development activities in Australia. It is involved in the urban land subdivision and development of residential, commercial, and retail properties in Western Australia, South Australia, Victoria, and Queensland. The company's property portfolio also includes medium and high-density apartments and townhouses. Cedar Woods Properties Limited was incorporated in 1987 and is based in West Perth, Australia.
URL
https://www.cedarwoods.com.au/
IPO date
Aug 31, 1994
Employees
93
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
387,750
-1.20%
392,462
17.32%
334,517
10.55%
Cost of revenue
318,029
320,876
260,893
Unusual Expense (Income)
NOPBT
69,721
71,586
73,624
NOPBT Margin
17.98%
18.24%
22.01%
Operating Taxes
16,602
13,751
16,228
Tax Rate
23.81%
19.21%
22.04%
NOPAT
53,119
57,835
57,396
Net income
40,494
28.00%
31,635
-15.39%
37,388
13.87%
Dividends
(12,363)
(22,608)
(17,436)
Dividend yield
3.13%
5.40%
5.73%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
616
617
117,664
Long-term debt
146,475
205,756
197,410
Deferred revenue
7,551
7,436
Other long-term liabilities
6,945
(7,057)
(34,069)
Net debt
122,739
197,718
309,658
Cash flow
Cash from operating activities
31,211
23,702
(65,836)
CAPEX
(1,724)
(1,774)
(992)
Cash from investing activities
49,599
(2,321)
(703)
Cash from financing activities
(65,667)
(17,536)
64,110
FCF
524,167
(129,642)
(33,713)
Balance
Cash
21,945
6,802
2,957
Long term investments
2,407
1,853
2,459
Excess cash
4,964
Stockholders' equity
460,791
431,102
421,223
Invested Capital
607,336
635,589
738,256
ROIC
8.55%
8.42%
8.49%
ROCE
11.36%
11.17%
9.94%
EV
Common stock shares outstanding
83,502
83,189
82,663
Price
4.73
-5.96%
5.03
36.68%
3.68
-45.16%
Market cap
394,964
-5.61%
418,441
37.55%
304,201
-44.34%
EV
517,703
616,159
613,859
EBITDA
71,874
74,237
76,688
EV/EBITDA
7.20
8.30
8.00
Interest
10,945
17,600
9,901
Interest/NOPBT
15.70%
24.59%
13.45%